SM Bexel에스엠벡셀
010580 · KOSPI · ₩010580 · 에스엠벡셀
₩3,145 ₩0 (0.00%)End-of-day · Oct 27, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩150B | ₩173B | ₩203B | ₩137B | ₩73B |
| Cost of sales | ₩130B | ₩147B | ₩170B | ₩118B | ₩74B |
| Gross profit | ₩20B | ₩25B | ₩33B | ₩19B | −₩1.3B |
| Operating income | ₩1.6B | ₩5.2B | ₩9.5B | ₩3.4B | −₩8.2B |
| Net income | ₩1.7B | ₩1B | ₩698M | ₩9.2B | −₩17B |
| Net income to shareholders | ₩1.7B | ₩1B | ₩698M | ₩9.2B | −₩17B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩100B | ₩106B | ₩103B | ₩150B | ₩48B |
| Current assets | ₩46B | ₩48B | ₩41B | ₩85B | ₩9.3B |
| Cash and equivalents | ₩12B | ₩9.3B | ₩13B | ₩12B | ₩1.5B |
| Total liabilities | ₩30B | ₩39B | ₩37B | ₩83B | ₩15B |
| Current liabilities | ₩25B | ₩30B | ₩30B | ₩77B | ₩10B |
| Borrowings | ₩4.1B | ₩4.4B | ₩5.5B | ₩22B | ₩0 |
| Total equity | ₩70B | ₩67B | ₩67B | ₩67B | ₩32B |
| Shareholders' equity | ₩70B | ₩67B | ₩67B | ₩67B | ₩32B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩6.2B | ₩138M | ₩23B | ₩3.6B | −₩3.2B |
| Capital spending | −₩3.1B | ₩2.6B | ₩9B | ₩2.3B | ₩4.7B |
| Free cash flow | ₩3.1B | −₩2.5B | ₩14B | ₩1.3B | −₩8B |
Consolidated where available. Amounts in won.
Also known as: SM Bexel / 에스엠벡셀 / 010580 / KRX:010580
Source: KRX statistical information