Ask Warren

Medience

014100 · KOSDAQ · ₩014100 · 메디앙스

₩1,630▲ ₩45 (2.84%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩14B₩12B₩11B₩12B₩14B₩12B₩10B₩11B
Cost of sales₩7.3B₩6.3B₩6.4B₩5.6B₩7.1B₩5.8B₩8.1B₩6B
Gross profit₩6.8B₩5.6B₩4.2B₩6.3B₩6.9B₩6.4B₩2.4B₩5.5B
Operating income−₩1.3B₩1.3B₩68M−₩1.7B₩846M−₩293M−₩2.1B−₩1.3B
Net income−₩5.1B₩2.1B−₩6B₩938M₩4.5B−₩5.4B−₩16B₩13B
Net income to shareholders−₩3B₩2.1B₩319M−₩2.3M−₩941M−₩5.4B−₩6.3B₩2B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩108B₩113B₩109B₩108B₩106B₩108B₩113B₩115B
Current assets₩23B₩25B₩23B₩24B₩24B₩25B₩24B₩23B
Cash and equivalents₩695M₩1.5B₩3.3B₩3.2B₩3.4B₩4.1B₩4.8B₩2.9B
Total liabilities₩40B₩42B₩41B₩41B₩39B₩40B₩39B₩35B
Current liabilities₩30B₩32B₩31B₩31B₩29B₩31B₩30B₩26B
Borrowings₩17B₩17B₩16B₩16B₩16B₩17B₩16B₩19B
Total equity₩68B₩70B₩68B₩67B₩67B₩68B₩74B₩80B
Shareholders' equity₩68B₩70B₩68B₩67B₩67B₩68B₩74B₩80B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩827M−₩1.4B₩865M₩764M₩62M−₩1.7B₩4.6B₩819M
Capital spending₩7.4M₩85M₩495M₩15M₩25M₩22M₩5.6M₩186M
Free cash flow₩819M−₩1.4B₩370M₩749M₩37M−₩1.7B₩4.6B₩634M

Consolidated where available. Amounts in won.

Also known as: Medience / 메디앙스 / 014100 / KRX:014100

Source: KRX statistical information