Ask Warren

Medience

014100 · KOSDAQ · ₩014100 · 메디앙스

₩1,598▼ ₩21 (1.30%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩49B₩49B₩66B₩71B₩72B
Cost of sales₩25B₩27B₩34B₩36B₩35B
Gross profit₩24B₩22B₩32B₩35B₩36B
Operating income−₩1.1B−₩8.8B−₩1.3B₩1.6B₩4.5B
Net income−₩6B−₩14B₩7B−₩12B₩4.4B
Net income to shareholders−₩6B−₩14B₩7B−₩12B₩4.4B

Balance sheet

20252024202320222021
Total assets₩109B₩113B₩122B₩116B₩141B
Current assets₩23B₩24B₩27B₩31B₩40B
Cash and equivalents₩3.3B₩4.8B₩6.1B₩7.8B₩13B
Total liabilities₩41B₩39B₩35B₩35B₩48B
Current liabilities₩31B₩30B₩22B₩25B₩29B
Borrowings₩16B₩16B₩15B₩16B₩22B
Total equity₩68B₩74B₩87B₩81B₩93B
Shareholders' equity₩68B₩74B₩87B₩81B₩93B

Cash flow

20252024202320222021
Cash from operations₩101,606−₩2.2B₩369M₩2.2B₩8.5B
Capital spending₩558M₩346M₩43M₩797M₩369M
Free cash flow−₩558M−₩2.5B₩326M₩1.4B₩8.2B

Consolidated where available. Amounts in won.

Also known as: Medience / 메디앙스 / 014100 / KRX:014100

Source: KRX statistical information