Ask Warren

Mirae

025560 · KOSPI · ₩025560 · 미래산업

₩7,890▲ ₩330 (4.37%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩31B₩21B₩17B₩23B₩6.8B₩4.7B₩9.7B₩6.2B
Cost of sales₩18B₩14B₩9.2B₩14B₩3.9B₩2B₩3.1B−₩3.8B
Gross profit₩13B₩7.2B₩7.4B₩8.2B₩2.9B₩2.7B₩6.6B₩10B
Operating income₩10B₩4.9B₩1.8B₩6B₩1B₩292M₩3.9B₩7.4B
Net income₩4.8B₩5.9B₩3.7B₩5.1B₩1.2B₩94M−₩853M₩12B
Net income to shareholders₩11B₩5.9B₩2.3B₩6.4B₩1.3B₩94M₩3B₩7.5B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩199B₩167B₩152B₩156B₩137B₩140B₩132B₩112B
Current assets₩87B₩75B₩59B₩57B₩37B₩38B₩45B₩37B
Cash and equivalents₩11B₩11B₩11B₩17B₩9.6B₩5.8B₩13B₩9.9B
Total liabilities₩53B₩39B₩30B₩35B₩22B₩33B₩26B₩30B
Current liabilities₩43B₩29B₩20B₩23B₩10B₩21B₩20B₩25B
Borrowings₩19B₩11B₩14B₩14B₩11B₩19B₩12B₩15B
Total equity₩146B₩129B₩123B₩121B₩115B₩107B₩106B₩82B
Shareholders' equity₩146B₩129B₩123B₩121B₩115B₩107B₩106B₩82B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩5.5B₩7.7B−₩12B₩5.1B₩1.7B−₩79M−₩850M₩3B
Free cash flow₩5.5B₩7.7B−₩12B₩5.1B₩1.7B−₩79M−₩850M₩3B

Consolidated where available. Amounts in won.

Also known as: Mirae / 미래산업 / 025560 / KRX:025560

Source: KRX statistical information