Mgen Solutions엠젠솔루션
032790 · KOSDAQ · ₩032790 · 엠젠솔루션
₩1,170▼ ₩43 (3.54%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.9B | ₩4B | ₩5.6B | ₩3.1B | ₩9.6B | ₩10B | ₩17B | −₩25B |
| Cost of sales | ₩4B | ₩2.9B | ₩5.8B | ₩3B | ₩7.8B | ₩7.6B | ₩11B | −₩24B |
| Gross profit | ₩974M | ₩1.1B | −₩255M | ₩78M | ₩1.8B | ₩2.7B | ₩6.3B | −₩867M |
| Operating income | −₩2.9B | −₩3.8B | −₩3.2B | −₩3.5B | −₩2.2B | −₩1.3B | ₩1.8B | −₩2.4B |
| Net income | −₩2.5B | −₩3.6B | −₩5.7B | −₩3.7B | −₩4.4B | −₩2.5B | ₩6.2B | −₩275M |
| Net income to shareholders | −₩2.5B | −₩3.6B | −₩5.7B | −₩3.6B | −₩4.4B | −₩2.6B | ₩6.3B | −₩279M |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩50B | ₩56B | ₩60B | ₩55B | ₩59B | ₩66B | ₩71B | ₩68B |
| Current assets | ₩22B | ₩28B | ₩31B | ₩25B | ₩33B | ₩37B | ₩41B | ₩39B |
| Cash and equivalents | ₩4.4B | ₩10B | ₩13B | ₩2B | ₩2.8B | ₩5.9B | ₩12B | ₩7.1B |
| Total liabilities | ₩22B | ₩27B | ₩26B | ₩22B | ₩24B | ₩25B | ₩27B | ₩33B |
| Current liabilities | ₩20B | ₩25B | ₩24B | ₩20B | ₩22B | ₩22B | ₩24B | ₩29B |
| Borrowings | ₩12B | ₩15B | ₩14B | ₩11B | ₩12B | ₩11B | ₩11B | ₩13B |
| Total equity | ₩28B | ₩29B | ₩34B | ₩33B | ₩35B | ₩41B | ₩44B | ₩35B |
| Shareholders' equity | ₩28B | ₩29B | ₩34B | ₩33B | ₩35B | ₩41B | ₩44B | ₩35B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩1.3B | −₩2.8B | −₩1.3B | ₩2.3B | −₩1.5B | −₩2.2B | ₩4B | −₩1.7B |
| Capital spending | ₩98M | ₩84M | ₩220M | ₩295M | ₩803M | ₩170M | ₩1.4B | ₩1.3B |
| Free cash flow | −₩1.4B | −₩2.8B | −₩1.6B | ₩2B | −₩2.3B | −₩2.4B | ₩2.6B | −₩3B |
Consolidated where available. Amounts in won.
Also known as: Mgen Solutions / 엠젠솔루션 / 032790 / KRX:032790
Source: KRX statistical information