Mgen Solutions

032790 · KOSDAQ · ₩032790 · 엠젠솔루션

₩1,170▼ ₩43 (3.54%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩4.9B₩4B₩5.6B₩3.1B₩9.6B₩10B₩17B−₩25B
Cost of sales₩4B₩2.9B₩5.8B₩3B₩7.8B₩7.6B₩11B−₩24B
Gross profit₩974M₩1.1B−₩255M₩78M₩1.8B₩2.7B₩6.3B−₩867M
Operating income−₩2.9B−₩3.8B−₩3.2B−₩3.5B−₩2.2B−₩1.3B₩1.8B−₩2.4B
Net income−₩2.5B−₩3.6B−₩5.7B−₩3.7B−₩4.4B−₩2.5B₩6.2B−₩275M
Net income to shareholders−₩2.5B−₩3.6B−₩5.7B−₩3.6B−₩4.4B−₩2.6B₩6.3B−₩279M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩50B₩56B₩60B₩55B₩59B₩66B₩71B₩68B
Current assets₩22B₩28B₩31B₩25B₩33B₩37B₩41B₩39B
Cash and equivalents₩4.4B₩10B₩13B₩2B₩2.8B₩5.9B₩12B₩7.1B
Total liabilities₩22B₩27B₩26B₩22B₩24B₩25B₩27B₩33B
Current liabilities₩20B₩25B₩24B₩20B₩22B₩22B₩24B₩29B
Borrowings₩12B₩15B₩14B₩11B₩12B₩11B₩11B₩13B
Total equity₩28B₩29B₩34B₩33B₩35B₩41B₩44B₩35B
Shareholders' equity₩28B₩29B₩34B₩33B₩35B₩41B₩44B₩35B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩1.3B−₩2.8B−₩1.3B₩2.3B−₩1.5B−₩2.2B₩4B−₩1.7B
Capital spending₩98M₩84M₩220M₩295M₩803M₩170M₩1.4B₩1.3B
Free cash flow−₩1.4B−₩2.8B−₩1.6B₩2B−₩2.3B−₩2.4B₩2.6B−₩3B

Consolidated where available. Amounts in won.

Also known as: Mgen Solutions / 엠젠솔루션 / 032790 / KRX:032790

Source: KRX statistical information