Mgen Solutions엠젠솔루션
032790 · KOSDAQ · ₩032790 · 엠젠솔루션
₩1,213▲ ₩13 (1.08%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩29B | ₩43B | ₩91B | ₩110B | ₩72B |
| Cost of sales | ₩24B | ₩31B | ₩82B | ₩97B | ₩64B |
| Gross profit | ₩4.4B | ₩12B | ₩8.6B | ₩13B | ₩8.5B |
| Operating income | −₩10B | −₩4B | −₩6.3B | ₩2.9B | ₩122M |
| Net income | −₩16B | ₩2.9B | −₩21B | −₩435M | ₩7.8B |
| Net income to shareholders | −₩16B | ₩3.1B | −₩21B | −₩435M | ₩7.8B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩60B | ₩71B | ₩67B | ₩76B | ₩75B |
| Current assets | ₩31B | ₩41B | ₩43B | ₩50B | ₩50B |
| Cash and equivalents | ₩13B | ₩12B | ₩18B | ₩5.9B | ₩11B |
| Total liabilities | ₩26B | ₩27B | ₩30B | ₩29B | ₩31B |
| Current liabilities | ₩24B | ₩24B | ₩27B | ₩26B | ₩27B |
| Borrowings | ₩14B | ₩11B | ₩7.9B | — | ₩2.8B |
| Total equity | ₩34B | ₩44B | ₩37B | ₩46B | ₩45B |
| Shareholders' equity | ₩34B | ₩44B | ₩37B | ₩46B | ₩45B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩2.8B | −₩6.1B | −₩2.1B | ₩1.2B | −₩1.1B |
| Capital spending | ₩1.5B | ₩7.2B | ₩9.3B | ₩1.2B | ₩1.9B |
| Free cash flow | −₩4.3B | −₩13B | −₩11B | ₩42M | −₩2.9B |
Consolidated where available. Amounts in won.
Also known as: Mgen Solutions / 엠젠솔루션 / 032790 / KRX:032790
Source: KRX statistical information