Ask Warren

RaonSecure

042510 · KOSDAQ · ₩042510 · 라온시큐어

₩16,650▼ ₩2,610 (13.55%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩12B₩9.4B₩23B₩16B₩14B₩11B₩23B₩15B
Cost of sales₩4.4B₩4B₩9B₩6.4B₩6.3B₩6.2B₩9.4B₩7.6B
Gross profit₩7.8B₩5.5B₩14B₩9.6B₩7.6B₩4.7B₩14B₩7.3B
Operating income−₩674M−₩2.1B₩5.1B₩1.6B−₩802M−₩3.1B₩6.4B−₩150M
Net income₩2.4B−₩2.1B₩2.7B₩869M₩2.8B−₩2.8B₩4.2B−₩650M
Net income to shareholders₩306M−₩2.1B₩5.4B₩804M₩1.3M−₩2.8B₩6.3B−₩64M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩71B₩70B₩74B₩69B₩70B₩68B₩72B₩66B
Current assets₩35B₩32B₩36B₩31B₩32B₩35B₩37B₩30B
Cash and equivalents₩3.2B₩3.5B₩19B₩2.7B₩13B₩15B₩19B₩13B
Total liabilities₩18B₩18B₩20B₩21B₩22B₩20B₩21B₩22B
Current liabilities₩15B₩13B₩16B₩16B₩16B₩14B₩15B₩15B
Borrowings₩0₩0₩1.4B₩1.4B₩1.4B₩1.4B₩1.4B₩1B
Total equity₩52B₩52B₩54B₩49B₩48B₩48B₩50B₩44B
Shareholders' equity₩52B₩52B₩54B₩48B₩47B₩47B₩50B₩44B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩807M₩2B₩3.8B−₩714M₩2.7B₩967M₩3.4B−₩712M
Capital spending₩298M₩224M₩237M₩193M₩404M₩55M₩431M₩347M
Free cash flow₩509M₩1.7B₩3.5B−₩908M₩2.3B₩912M₩3B−₩1.1B

Consolidated where available. Amounts in won.

Also known as: RaonSecure / 라온시큐어 / 042510 / KRX:042510

Source: KRX statistical information