Cellumed셀루메드
049180 · KOSDAQ · ₩049180 · 셀루메드
₩1,009 ₩0 (0.00%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩31B | ₩23B | ₩28B | ₩37B | ₩35B | ₩39B | ₩37B | ₩33B |
| Cost of sales | ₩27B | ₩22B | ₩26B | ₩33B | ₩38B | ₩37B | ₩35B | ₩31B |
| Gross profit | ₩4.1B | ₩1.6B | ₩2.4B | ₩4.5B | −₩2.2B | ₩1.9B | ₩2.1B | ₩2.3B |
| Operating income | ₩1.6B | −₩1.6B | −₩649M | ₩1.4B | −₩4.3B | −₩1.6B | −₩3.4B | −₩1.2B |
| Net income | ₩4.3B | −₩1.7B | −₩10B | ₩11B | −₩1.1B | −₩1.4B | −₩30B | ₩773M |
| Net income to shareholders | ₩2.6B | −₩1.7B | −₩6.2B | ₩8B | −₩2.5B | −₩1.5B | −₩25B | −₩2B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩72B | ₩69B | ₩61B | ₩72B | ₩75B | ₩75B | ₩70B | ₩76B |
| Current assets | ₩60B | ₩53B | ₩45B | ₩55B | ₩58B | ₩60B | ₩52B | ₩54B |
| Cash and equivalents | ₩4.1B | ₩16B | ₩7B | ₩3.6B | ₩5.6B | ₩6.9B | ₩9.6B | ₩4.3B |
| Total liabilities | ₩47B | ₩45B | ₩53B | ₩55B | ₩66B | ₩62B | ₩61B | ₩43B |
| Current liabilities | ₩45B | ₩43B | ₩51B | ₩53B | ₩64B | ₩60B | ₩58B | ₩39B |
| Borrowings | ₩8.4B | ₩10B | ₩13B | ₩11B | ₩13B | ₩7.3B | ₩8.8B | ₩9.1B |
| Total equity | ₩25B | ₩24B | ₩8.4B | ₩17B | ₩8.5B | ₩13B | ₩9.1B | ₩33B |
| Shareholders' equity | ₩25B | ₩24B | ₩8.4B | ₩16B | ₩8.3B | ₩12B | ₩8.8B | ₩32B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.3B | −₩6.3B | ₩1.6B | −₩295M | −₩1.4B | −₩3.8B | ₩1.4B | −₩3.4B |
| Capital spending | ₩113M | ₩14M | ₩30M | ₩44M | −₩6.4M | ₩219M | ₩273M | ₩780M |
| Free cash flow | ₩1.2B | −₩6.3B | ₩1.6B | −₩339M | −₩1.4B | −₩4B | ₩1.1B | −₩4.2B |
Consolidated where available. Amounts in won.
Also known as: Cellumed / 셀루메드 / 049180 / KRX:049180
Source: KRX statistical information