Ask Warren

SAE Dong

053060 · KOSDAQ · ₩053060 · 세동

₩1,229▼ ₩7 (0.57%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩189B₩171B₩170B₩156B₩133B
Cost of sales₩166B₩148B₩143B₩133B₩120B
Gross profit₩24B₩23B₩27B₩23B₩13B
Operating income₩9.1B₩11B₩13B₩12B₩2.5B
Net income₩5.9B−₩1.2B₩9.8B₩12B−₩695M
Net income to shareholders₩5.9B−₩1.2B₩9.8B₩12B−₩695M

Balance sheet

20252024202320222021
Total assets₩134B₩109B₩118B₩110B₩110B
Current assets₩67B₩50B₩45B₩38B₩38B
Cash and equivalents₩5.5B₩1.4B₩7.6B₩4.5B₩5.5B
Total liabilities₩94B₩74B₩80B₩81B₩93B
Current liabilities₩51B₩62B₩42B₩47B₩54B
Borrowings₩32B₩31B₩35B₩34B₩45B
Total equity₩40B₩35B₩37B₩28B₩17B
Shareholders' equity₩40B₩35B₩37B₩28B₩17B

Cash flow

20252024202320222021
Cash from operations₩21B−₩1.5B₩14B₩20B₩2B
Capital spending₩8.3B₩5.6B₩4.2B₩5.1B₩3.3B
Free cash flow₩13B−₩7B₩9.6B₩15B−₩1.3B

Consolidated where available. Amounts in won.

Also known as: SAE Dong / 세동 / 053060 / KRX:053060

Source: KRX statistical information