Ask Warren

FreeMs

053160 · KOSDAQ · ₩053160 · 프리엠스

₩8,130▲ ₩250 (3.17%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩5.5B₩5B₩5B₩5.4B₩7.6B₩5.1B₩3.7B₩3.5B
Cost of sales₩4.7B₩3.9B₩3.8B₩4.4B₩6.3B₩3.8B₩3.2B₩3.1B
Gross profit₩831M₩1.1B₩1.2B₩1.1B₩1.3B₩1.2B₩443M₩429M
Operating income−₩232M−₩33M₩112M₩21M₩229M₩27M−₩817M−₩771M
Net income₩1.6B−₩981M₩494M₩184M−₩314M₩535M−₩1.4B−₩40M
Net income to shareholders₩1.6B−₩981M₩494M₩184M−₩314M₩535M−₩1.4B−₩40M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩83B₩83B₩80B₩75B₩64B₩63B₩61B₩62B
Current assets₩41B₩51B₩42B₩43B₩42B₩38B₩37B₩37B
Cash and equivalents₩15B₩23B₩14B₩10B₩10B₩11B₩19B₩18B
Total liabilities₩11B₩9.1B₩9B₩7.9B₩5B₩6.1B₩5.4B₩4.8B
Current liabilities₩5.6B₩3.8B₩4B₩4B₩3.1B₩4.2B₩3.9B₩3.2B
Borrowings₩1.8B₩908M₩1.4B₩823M₩610M₩989M₩1.4B₩971M
Total equity₩72B₩74B₩71B₩68B₩59B₩57B₩55B₩57B
Shareholders' equity₩72B₩74B₩71B₩68B₩59B₩57B₩55B₩57B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩101M−₩1.2B−₩190M₩257M₩745M₩706M−₩288M−₩46M
Capital spending₩37M₩354M₩450,257₩41M₩128M₩29M₩90M₩321M
Free cash flow−₩139M−₩1.6B−₩190M₩216M₩617M₩677M−₩378M−₩366M
Dividends paid——₩0₩0——₩0₩0

Consolidated where available. Amounts in won.

Also known as: FreeMs / 프리엠스 / 053160 / KRX:053160

Source: KRX statistical information