Ask Warren

Mega Study

072870 · KOSDAQ · ₩072870 · 메가스터디

₩13,050▲ ₩110 (0.85%)End-of-day · Oct 27, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩34B₩28B₩28B₩34B₩36B₩29B₩31B₩36B
Cost of sales₩18B₩17B₩18B₩17B₩17B₩17B₩18B₩18B
Gross profit₩16B₩10B₩10B₩17B₩19B₩12B₩13B₩18B
Operating income₩7.4B₩1.5B₩3.1B₩7B₩8.8B₩1.7B₩1.9B₩7.6B
Net income₩4.7B₩5.8B₩18B₩1.3B₩7B₩3B₩11B₩1.2B
Net income to shareholders₩9.3B₩4.6B₩5.4B₩10B₩9B₩2.9B−₩2.5B₩7B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩572B₩568B₩547B₩543B₩532B₩535B₩539B₩547B
Current assets₩166B₩156B₩125B₩113B₩100B₩94B₩112B₩122B
Cash and equivalents₩100B₩97B₩71B₩68B₩53B₩62B₩74B₩88B
Total liabilities₩198B₩205B₩174B₩174B₩175B₩188B₩183B₩188B
Current liabilities₩133B₩144B₩128B₩130B₩134B₩144B₩133B₩130B
Borrowings₩26B₩26B₩29B₩26B₩20B₩20B₩20B₩20B
Total equity₩373B₩363B₩373B₩368B₩357B₩347B₩356B₩359B
Shareholders' equity₩334B₩325B₩336B₩330B₩320B₩312B₩318B₩321B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩15B₩10B₩1.6B₩11B₩14B₩7.5B₩3.3B₩7.6B
Capital spending₩429M₩264M₩210M₩453M₩675M₩1B₩343M₩190M
Free cash flow₩15B₩9.7B₩1.4B₩11B₩13B₩6.5B₩3B₩7.4B
Dividends paid₩15B₩719M₩0₩0₩9.8B₩46M₩10M₩0

Consolidated where available. Amounts in won.

Also known as: Mega Study / 메가스터디 / 072870 / KRX:072870

Source: KRX statistical information