ODTech오디텍
080520 · KOSDAQ · ₩080520 · 오디텍
₩2,435▼ ₩40 (1.62%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩13B | ₩11B | ₩9.9B | ₩9.1B | ₩9B | ₩10B | ₩8.4B | ₩10B |
| Cost of sales | ₩13B | ₩12B | ₩9B | ₩9.2B | ₩9.3B | ₩9.5B | ₩12B | ₩9B |
| Gross profit | −₩109M | −₩588M | ₩860M | −₩161M | −₩329M | ₩525M | −₩3.3B | ₩1.2B |
| Operating income | −₩1.5B | −₩2.3B | ₩105M | −₩733M | −₩1.1B | −₩572M | −₩4.2B | ₩648M |
| Net income | ₩2.7B | −₩1.7B | ₩862M | ₩435M | −₩798M | ₩391M | −₩7.3B | −₩423M |
| Net income to shareholders | ₩1.7B | −₩1B | ₩1.2B | ₩515M | −₩798M | ₩391M | −₩6.8B | −₩1.1B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩145B | ₩145B | ₩134B | ₩132B | ₩132B | ₩137B | ₩137B | ₩150B |
| Current assets | ₩76B | ₩75B | ₩71B | ₩74B | ₩74B | ₩76B | ₩75B | ₩75B |
| Cash and equivalents | ₩26B | ₩27B | ₩27B | ₩25B | ₩26B | ₩28B | ₩29B | ₩28B |
| Total liabilities | ₩16B | ₩15B | ₩5.2B | ₩7.5B | ₩7.7B | ₩12B | ₩11B | ₩15B |
| Current liabilities | ₩15B | ₩14B | ₩4.3B | ₩6.4B | ₩6.6B | ₩11B | ₩10B | ₩15B |
| Borrowings | ₩2.1B | ₩2.2B | ₩0 | ₩1.4B | ₩1.4B | ₩1.6B | ₩1.6B | ₩1.7B |
| Total equity | ₩129B | ₩131B | ₩129B | ₩125B | ₩124B | ₩125B | ₩126B | ₩134B |
| Shareholders' equity | ₩128B | ₩127B | ₩129B | ₩125B | ₩124B | ₩125B | ₩126B | ₩134B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩564M | −₩1.5B | ₩1.8B | ₩29M | −₩1.5B | −₩767M | ₩1.4B | ₩1.4B |
| Capital spending | ₩568M | ₩310M | ₩130M | ₩1.8B | ₩194M | ₩111M | ₩373M | ₩125M |
| Free cash flow | −₩3.8M | −₩1.8B | ₩1.7B | −₩1.8B | −₩1.7B | −₩878M | ₩980M | ₩1.3B |
| Dividends paid | ₩2.3B | −₩1.1B | ₩0 | ₩0 | ₩1B | ₩0 | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: ODTech / 오디텍 / 080520 / KRX:080520
Source: KRX statistical information