Vitzrocell비츠로셀
082920 · KOSDAQ · ₩082920 · 비츠로셀
₩22,800▼ ₩450 (1.94%)End-of-day · Oct 26, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩243B | ₩211B | ₩176B | ₩141B | ₩113B |
| Cost of sales | ₩152B | ₩140B | ₩124B | ₩99B | ₩80B |
| Gross profit | ₩91B | ₩70B | ₩52B | ₩42B | ₩33B |
| Operating income | ₩69B | ₩52B | ₩38B | ₩29B | ₩17B |
| Net income | ₩57B | ₩51B | ₩36B | ₩23B | ₩17B |
| Net income to shareholders | ₩57B | ₩51B | ₩36B | ₩23B | ₩17B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩371B | ₩318B | ₩256B | ₩237B | ₩206B |
| Current assets | ₩252B | ₩238B | ₩170B | ₩145B | ₩118B |
| Cash and equivalents | ₩24B | ₩28B | ₩36B | ₩47B | ₩18B |
| Total liabilities | ₩40B | ₩35B | ₩25B | ₩51B | ₩40B |
| Current liabilities | ₩35B | ₩33B | ₩22B | ₩49B | ₩36B |
| Borrowings | ₩1.9B | ₩0 | ₩3.9B | ₩19B | ₩19B |
| Total equity | ₩330B | ₩283B | ₩232B | ₩186B | ₩167B |
| Shareholders' equity | ₩330B | ₩283B | ₩232B | ₩186B | ₩167B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩64B | ₩60B | ₩39B | ₩26B | ₩25B |
| Capital spending | ₩11B | ₩4.1B | ₩10B | ₩5B | — |
| Free cash flow | ₩52B | ₩56B | ₩29B | ₩22B | ₩25B |
| Dividends paid | ₩10B | ₩5.5B | ₩4.2B | −₩3.2B | −₩2.6B |
Consolidated where available. Amounts in won.
Also known as: Vitzrocell / 비츠로셀 / 082920 / KRX:082920
Source: KRX statistical information