Ask Warren

EMnI

083470 · KOSDAQ · ₩083470 · 이엠앤아이

₩1,064▲ ₩34 (3.30%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩18B₩30B₩25B₩31B₩20B
Cost of sales₩15B₩25B₩21B₩26B₩17B
Gross profit₩3B₩4.5B₩3.6B₩4.5B₩2.6B
Operating income−₩1.9B₩340M−₩501M₩1.5B−₩256M
Net income−₩4.8B₩1.5B₩526M₩384M−₩4.3B
Net income to shareholders−₩4.6B₩1.5B₩526M₩384M−₩4.3B

Balance sheet

20252024202320222021
Total assets₩13B₩24B₩21B₩18B₩15B
Current assets₩6.8B₩15B₩14B₩12B₩9.3B
Cash and equivalents₩3.6B₩7.7B₩7B₩5.5B₩3.6B
Total liabilities₩3.2B₩8.6B₩7.5B₩6.3B₩9.3B
Current liabilities₩2.3B₩7.9B₩6.7B₩5.9B₩9B
Borrowings₩300M₩2.9B₩1.5B₩347M₩3.2B
Total equity₩10B₩15B₩14B₩11B₩5.3B
Shareholders' equity₩10B₩15B₩14B₩11B₩5.3B

Cash flow

20252024202320222021
Cash from operations−₩470M₩945M−₩848M₩2.1B₩2.1B
Free cash flow−₩470M₩945M−₩848M₩2.1B₩2.1B

Consolidated where available. Amounts in won.

Also known as: EMnI / 이엠앤아이 / 083470 / KRX:083470

Source: KRX statistical information