DongKook Pharmaceutical동국제약
086450 · KOSDAQ · ₩086450 · 동국제약
Analyst target price
Average target
₩32,000
Upside
+36.5%
Range ₩32,000 – ₩32,000 · 1 broker (latest target within 6 months)
Consensus target vs price, 2 years
Broker reports
| Date | Broker | Report | Rating | Target | Change | Upside | Since publish | Read |
|---|---|---|---|---|---|---|---|---|
| Oct 26 | Mirae Asset Securities | DongKook Pharmaceutical (086450/Buy/New) Cosmetics made by a pharmaceutical company now go overseas | — | ₩32,000 | New | +36.5% | +0.2% | Read ↗ |
Calculated by JONBUR from publicly available broker reports. Reports belong to their publishers. Not financial advice. Includes brokers that publish research publicly; some brokers' reports are client-only and not included.
AI summary of public information
An AI summary of the public information on this company: filed financial statements, filings, prices and news headlines. It doesn't use broker reports; their targets and estimates are shown above.
DongKook Pharmaceutical's shares have risen sharply over the past year, while its reported profits have grown steadily from a cosmetics-led business.
DongKook Pharmaceutical is a Korean over-the-counter medicine and health care company whose TTM revenue to H1 2026 was about ₩980B, with operating income of ₩103B and net income of ₩76B. At ₩24,050 the stock is up 28.7% over one year and sits below its 52-week high of ₩31,250, trading at 14.3 times earnings and 1.6 times book. The company's recent news centres on overseas cosmetics growth and expectations of annual sales above ₩1T this year.
What stands out
- Revenue grew 14.1% in 2025 to about ₩927B, and TTM revenue to H1 2026 reached about ₩980B.
- TTM operating margin is 10.5% and net margin 7.8%, both slightly above the 2025 levels of 10.4% and about 7.1%.
- Liabilities to equity is 40.1%, with cash of about ₩74B against borrowings of under ₩1B, and TTM free cash flow of about ₩33B.
- The data shows a DCF-based fair value model with a base of ₩34,297, a bear case of ₩20,155 and a bull case of ₩58,321, which are model outputs rather than forecasts.
- Foreign ownership fell from 15.1% to 10.3% over 60 days, while the 20-day flows show retail and foreign net selling and institutions net buying.
What to watch
- Shareholder meeting and record date filings from October 2026 indicate a general meeting ahead, so check the agenda when released.
- The next quarterly report and any update on overseas cosmetics sales growth and margins.
- Ongoing trademark dispute over the Madeca brand, where the company has won only a partial victory so far.
Data as of Oct 28, 2026 · written 2d ago
This is not financial advice.
Also known as: DongKook Pharmaceutical / 동국제약 / 086450 / KRX:086450
Source: KRX statistical information