Ask Warren

Sunjin Beauty Science

086710 · KOSDAQ · ₩086710 · 선진뷰티사이언스

₩5,930▼ ₩130 (2.15%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩24B₩23B₩18B₩19B₩22B₩22B₩19B₩18B
Cost of sales₩14B₩13B₩11B₩12B₩13B₩13B₩13B₩11B
Gross profit₩9.7B₩9.5B₩6.9B₩6.9B₩8.8B₩9.3B₩5.3B₩7.1B
Operating income₩1.7B₩1.5B−₩405M₩697M₩2B₩3.7B₩494M₩2.5B
Net income₩214M₩2.1B₩6.1B−₩981M−₩1.1B₩3.3B₩9B−₩1.3B
Net income to shareholders₩1.9B₩1.8B₩462M₩808M₩1.9B₩2.8B₩2.6B₩1.1B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩180B₩181B₩174B₩172B₩178B₩167B₩154B₩142B
Current assets₩60B₩58B₩51B₩51B₩56B₩53B₩47B₩44B
Cash and equivalents₩13B₩12B₩13B₩13B₩16B₩11B₩11B₩9.9B
Total liabilities₩89B₩92B₩85B₩84B₩91B₩81B₩71B₩63B
Current liabilities₩47B₩47B₩38B₩45B₩58B₩46B₩41B₩29B
Borrowings₩72B₩72B₩68B₩69B₩69B₩61B₩56B₩48B
Total equity₩91B₩88B₩89B₩89B₩87B₩85B₩83B₩80B
Shareholders' equity₩86B₩84B₩85B₩84B₩83B₩81B₩79B₩76B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩1.3B−₩3.6B₩2.3B₩4.8B₩3B₩384M₩265M₩691M
Capital spending₩1.1B₩873M₩1.9B₩7.1B₩5.1B₩4.4B₩7.3B₩13B
Free cash flow₩175M−₩4.5B₩393M−₩2.3B−₩2.1B−₩4B−₩7B−₩12B
Dividends paid₩6.1B−₩3.3B₩0₩1.3B₩2.2B−₩1.4B₩397M−₩397M

Consolidated where available. Amounts in won.

Also known as: Sunjin Beauty Science / 선진뷰티사이언스 / 086710 / KRX:086710

Source: KRX statistical information