Chips&Media칩스앤미디어
094360 · KOSDAQ · ₩094360 · 칩스앤미디어
₩11,400▼ ₩740 (6.10%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩7.1B | ₩5.8B | ₩9.9B | ₩6.6B | ₩6.6B | ₩5.4B | ₩9.1B | ₩7B |
| Cost of sales | — | — | — | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 |
| Gross profit | ₩7.1B | ₩5.8B | ₩9.9B | ₩6.6B | ₩6.6B | ₩5.4B | ₩9.1B | ₩7B |
| Operating income | ₩1.1B | ₩181M | ₩3.9B | ₩1.5B | ₩1.4B | ₩203M | ₩2.9B | ₩1.7B |
| Net income | ₩883M | ₩1.3B | ₩3.7B | ₩1.4B | ₩1.5B | −₩686M | ₩8.3B | ₩436M |
| Net income to shareholders | ₩883M | ₩1.3B | ₩3.7B | ₩1.4B | ₩1.5B | −₩686M | ₩8.3B | ₩436M |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩106B | ₩105B | ₩106B | ₩92B | ₩89B | ₩85B | ₩84B | ₩72B |
| Current assets | ₩70B | ₩73B | ₩74B | ₩56B | ₩49B | ₩49B | ₩52B | ₩45B |
| Cash and equivalents | ₩12B | ₩12B | ₩11B | ₩8B | ₩3.3B | ₩7.3B | ₩23B | ₩8B |
| Total liabilities | ₩20B | ₩22B | ₩22B | ₩12B | ₩12B | ₩9.1B | ₩8.2B | ₩5.8B |
| Current liabilities | ₩5.6B | ₩7.3B | ₩7.2B | ₩6B | ₩5.1B | ₩5.6B | ₩5B | ₩3.6B |
| Borrowings | ₩9.4B | ₩9.3B | ₩9.2B | — | — | — | — | — |
| Total equity | ₩86B | ₩84B | ₩85B | ₩80B | ₩77B | ₩76B | ₩76B | ₩66B |
| Shareholders' equity | ₩86B | ₩84B | ₩85B | ₩80B | ₩77B | ₩76B | ₩76B | ₩66B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.6B | ₩1B | ₩2.2B | ₩5.2B | −₩1.1B | −₩2.9B | ₩6.6B | ₩1.7B |
| Capital spending | ₩0 | ₩287M | ₩43M | ₩3.2M | ₩45M | ₩48M | ₩0 | ₩2.5M |
| Free cash flow | ₩1.6B | ₩733M | ₩2.1B | ₩5.2B | −₩1.2B | −₩3B | ₩6.6B | ₩1.7B |
| Dividends paid | −₩119,346 | ₩2.4B | ₩0 | ₩0 | −₩102,880 | ₩2B | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: Chips&Media / 칩스앤미디어 / 094360 / KRX:094360
Source: KRX statistical information