Ask Warren

MNTECHCo

095500 · KOSDAQ · ₩095500 · 미래나노텍

₩5,850▼ ₩190 (3.15%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩107B₩124B₩121B₩127B₩123B₩168B₩145B₩167B
Cost of sales₩91B₩103B₩109B₩108B₩102B₩143B₩127B₩150B
Gross profit₩16B₩21B₩12B₩18B₩20B₩26B₩18B₩17B
Operating income₩2.6B₩8.5B−₩861M₩4.4B₩6.1B₩11B₩1.6B₩5.3B
Net income−₩9.8B₩10B₩4.8B₩5B−₩5.7B₩9.5B₩13B−₩134M
Net income to shareholders−₩9.6B₩9.8B₩5.1B₩4.7B−₩5B₩8.9B₩11B−₩248M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩701B₩695B₩659B₩641B₩622B₩600B₩598B₩570B
Current assets₩324B₩320B₩292B₩308B₩299B₩313B₩355B₩338B
Cash and equivalents₩116B₩128B₩108B₩120B₩88B₩88B₩115B₩120B
Total liabilities₩341B₩317B₩322B₩317B₩305B₩274B₩280B₩271B
Current liabilities₩319B₩307B₩315B₩295B₩298B₩264B₩271B₩207B
Borrowings₩42B₩226B₩225B₩226B₩212B₩176B₩172B₩196B
Total equity₩360B₩378B₩337B₩324B₩317B₩326B₩317B₩299B
Shareholders' equity₩320B₩339B₩299B₩286B₩280B₩287B₩280B₩264B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩5.9B−₩3.1B₩12B₩29B₩6.1B₩18B₩36B−₩16B
Capital spending₩2B₩7B−₩998M₩12B₩40B₩45B₩14B₩7.6B
Free cash flow−₩7.9B−₩10B₩11B₩17B−₩34B−₩27B₩22B−₩24B
Dividends paid₩0₩2B₩2.8B₩0₩0−₩1.4B——

Consolidated where available. Amounts in won.

Also known as: MNTECHCo / 미래나노텍 / 095500 / KRX:095500

Source: KRX statistical information