Ask Warren

SDN

099220 · KOSDAQ · ₩099220 · SDN

₩4,705▼ ₩245 (4.95%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩30B₩17B₩22B₩26B₩24B₩15B₩26B₩21B
Cost of sales₩24B₩13B₩18B₩19B₩17B₩12B₩20B₩16B
Gross profit₩6.2B₩4.4B₩4.3B₩6.9B₩7.1B₩3B₩5.8B₩4.7B
Operating income₩155M₩184M−₩1.5B₩1.8B₩1.4B−₩1.2B−₩830M−₩418M
Net income₩1.7B−₩941M−₩5.6B₩4.3B−₩188M−₩525M−₩28B₩5.3B
Net income to shareholders₩796M−₩906M−₩4.2B₩3.6B−₩670M−₩453M−₩17B−₩998M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩160B₩155B₩153B₩159B₩154B₩154B₩156B₩177B
Current assets₩69B₩66B₩65B₩69B₩59B₩60B₩62B₩68B
Cash and equivalents₩7.9B₩5.5B₩6.9B₩6.2B₩4.7B₩3.6B₩7.7B₩5B
Total liabilities₩84B₩80B₩78B₩79B₩79B₩91B₩93B₩94B
Current liabilities₩64B₩58B₩55B₩55B₩54B₩67B₩69B₩71B
Borrowings₩13B₩14B₩15B₩16B₩17B₩24B₩25B₩25B
Total equity₩76B₩75B₩75B₩80B₩75B₩63B₩62B₩83B
Shareholders' equity₩77B₩76B₩76B₩81B₩76B₩64B₩63B₩83B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩295M₩887M₩3.7B−₩1.8B₩5.7B−₩3B₩5.6B−₩2.5B
Free cash flow−₩295M₩887M₩3.7B−₩1.8B₩5.7B−₩3B₩5.6B−₩2.5B

Consolidated where available. Amounts in won.

Also known as: SDN / 099220 / KRX:099220

Source: KRX statistical information