SDNSDN
099220 · KOSDAQ · ₩099220 · SDN
₩4,805▼ ₩5 (0.10%)End-of-day · Oct 28, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩87B | ₩84B | ₩76B | ₩104B | ₩93B |
| Cost of sales | ₩66B | ₩67B | ₩62B | ₩84B | ₩71B |
| Gross profit | ₩21B | ₩17B | ₩14B | ₩20B | ₩22B |
| Operating income | ₩464M | −₩6.5B | −₩7.6B | ₩282M | ₩5.3B |
| Net income | −₩2B | −₩28B | −₩8.7B | ₩761M | −₩2.7B |
| Net income to shareholders | −₩1.7B | −₩28B | −₩8.7B | ₩761M | −₩3.4B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩153B | ₩156B | ₩186B | ₩178B | ₩168B |
| Current assets | ₩65B | ₩62B | ₩84B | ₩83B | ₩75B |
| Cash and equivalents | ₩6.9B | ₩7.7B | ₩12B | ₩7.7B | ₩15B |
| Total liabilities | ₩78B | ₩93B | ₩93B | ₩75B | ₩71B |
| Current liabilities | ₩55B | ₩69B | ₩55B | ₩57B | ₩51B |
| Borrowings | ₩15B | ₩25B | ₩21B | ₩15B | ₩18B |
| Total equity | ₩75B | ₩62B | ₩93B | ₩102B | ₩97B |
| Shareholders' equity | ₩76B | ₩63B | ₩93B | ₩102B | ₩97B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩4.5B | ₩7.1B | −₩6.9B | −₩9.3B | −₩12B |
| Capital spending | — | — | ₩191M | — | ₩577M |
| Free cash flow | ₩4.5B | ₩7.1B | −₩7.1B | −₩9.3B | −₩13B |
Consolidated where available. Amounts in won.
Also known as: SDN / 099220 / KRX:099220
Source: KRX statistical information