Formetal포메탈
119500 · KOSDAQ · ₩119500 · 포메탈
₩2,820▲ ₩300 (11.90%)End-of-day · Oct 26, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩51B | ₩65B | ₩71B | ₩70B | ₩62B |
| Cost of sales | ₩46B | ₩60B | ₩65B | ₩64B | ₩56B |
| Gross profit | ₩5.1B | ₩5.3B | ₩6.2B | ₩5.8B | ₩6.3B |
| Operating income | ₩1.9B | ₩1.5B | ₩2.1B | ₩2B | ₩2.1B |
| Net income | ₩2.2B | ₩1.6B | ₩1.9B | ₩1.7B | ₩2B |
| Net income to shareholders | ₩2.2B | ₩1.6B | ₩1.9B | ₩1.7B | ₩2B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩62B | ₩62B | ₩66B | ₩67B | ₩64B |
| Current assets | ₩24B | ₩22B | ₩24B | ₩24B | ₩20B |
| Cash and equivalents | ₩5.2B | ₩4.3B | ₩2.3B | ₩1.9B | ₩1.5B |
| Total liabilities | ₩11B | ₩12B | ₩16B | ₩19B | ₩17B |
| Current liabilities | ₩9.1B | ₩11B | ₩15B | ₩15B | ₩13B |
| Borrowings | ₩1.5B | ₩4.1B | ₩5.4B | ₩4.9B | ₩5.4B |
| Total equity | ₩51B | ₩50B | ₩49B | ₩48B | ₩47B |
| Shareholders' equity | ₩51B | ₩50B | ₩49B | ₩48B | ₩47B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩4.9B | ₩6.9B | ₩3.8B | ₩2.7B | ₩803M |
| Capital spending | ₩673M | ₩2.8B | ₩871M | ₩903M | ₩1.1B |
| Free cash flow | ₩4.2B | ₩4.1B | ₩2.9B | ₩1.8B | −₩331M |
| Dividends paid | ₩711M | ₩711M | ₩711M | ₩711M | ₩711M |
Consolidated where available. Amounts in won.
Also known as: Formetal / 포메탈 / 119500 / KRX:119500
Source: KRX statistical information