Ask Warren

Samkee

122350 · KOSDAQ · ₩122350 · 삼기

₩1,577▲ ₩65 (4.30%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩571B₩542B₩537B₩524B₩555B
Cost of sales₩511B₩492B₩488B₩474B₩507B
Gross profit₩59B₩50B₩50B₩50B₩48B
Operating income₩8.3B₩5.1B₩7.8B₩11B−₩4.2B
Net income−₩10B−₩3.2B₩8.3B−₩28B−₩12B
Net income to shareholders−₩6.6B−₩2.9B₩6.3B−₩30B−₩12B

Balance sheet

20252024202320222021
Total assets₩663B₩630B₩595B₩479B₩521B
Current assets₩192B₩199B₩218B₩209B₩199B
Cash and equivalents₩8.9B₩28B₩43B₩20B₩16B
Total liabilities₩501B₩456B₩424B₩358B₩371B
Current liabilities₩328B₩314B₩293B₩238B₩254B
Borrowings₩386B₩150B₩135B₩248B₩261B
Total equity₩162B₩173B₩171B₩121B₩150B
Shareholders' equity₩101B₩107B₩119B₩114B₩140B

Cash flow

20252024202320222021
Cash from operations₩27B₩44B₩58B₩42B₩25B
Capital spending₩77B₩78B₩150B₩30B₩49B
Free cash flow−₩49B−₩34B−₩92B₩12B−₩24B
Dividends paid₩0₩0₩193M₩1.1B₩5M

Consolidated where available. Amounts in won.

Also known as: Samkee / 삼기 / 122350 / KRX:122350

Source: KRX statistical information