Seojin Automotive서진오토모티브
122690 · KOSDAQ · ₩122690 · 서진오토모티브
₩1,421▼ ₩35 (2.40%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩2.9T | ₩2.6T | ₩2.5T | ₩2.1T | ₩1.8T |
| Cost of sales | ₩2.8T | ₩2.4T | ₩2.3T | ₩2T | ₩1.7T |
| Gross profit | ₩158B | ₩145B | ₩161B | ₩127B | ₩90B |
| Operating income | ₩27B | ₩37B | ₩74B | ₩46B | ₩22B |
| Net income | −₩23B | ₩11B | ₩38B | ₩23B | ₩6B |
| Net income to shareholders | −₩25B | ₩1.2B | ₩8.8B | ₩7.1B | ₩3.5B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩2T | ₩1.6T | ₩1.2T | ₩1T | ₩912B |
| Current assets | ₩771B | ₩649B | ₩555B | ₩487B | ₩399B |
| Cash and equivalents | ₩78B | ₩84B | ₩72B | ₩37B | ₩11B |
| Total liabilities | ₩1.6T | ₩1.3T | ₩986B | ₩835B | ₩730B |
| Current liabilities | ₩1.1T | ₩956B | ₩701B | ₩648B | ₩597B |
| Borrowings | ₩928B | ₩711B | ₩483B | ₩334B | ₩309B |
| Total equity | ₩415B | ₩274B | ₩261B | ₩213B | ₩182B |
| Shareholders' equity | ₩147B | ₩93B | ₩89B | ₩83B | ₩73B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩47B | ₩89B | ₩66B | ₩91B | ₩6.6B |
| Capital spending | ₩209B | ₩298B | ₩188B | ₩74B | ₩51B |
| Free cash flow | −₩163B | −₩208B | −₩122B | ₩17B | −₩44B |
| Dividends paid | ₩1.7B | ₩1.7B | ₩1.2B | ₩1.2B | ₩436M |
Consolidated where available. Amounts in won.
Also known as: Seojin Automotive / 서진오토모티브 / 122690 / KRX:122690
Source: KRX statistical information