Ask Warren

Msdi

123010 · KOSDAQ · ₩123010 · MSDI

₩3,545▼ ₩255 (6.71%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩8.5B₩9.7B₩7.9B₩12B₩7.8B₩11B₩9.5B₩13B
Cost of sales₩6.3B₩6.9B₩7B₩8.2B₩8.2B₩9.2B₩12B₩13B
Gross profit₩2.2B₩2.8B₩851M₩3.7B−₩387M₩1.6B−₩2.1B₩569M
Operating income₩512M₩1.4B−₩760M₩2.6B−₩1.8B₩116M−₩3.4B−₩1.1B
Net income−₩204M₩1.4B−₩3.8B₩2.4B−₩1.9B₩19M−₩12B−₩1.3B
Net income to shareholders−₩204M₩1.4B−₩3.8B₩2.4B−₩1.9B₩19M−₩12B−₩1.3B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩57B₩49B₩46B₩52B₩48B₩54B₩52B₩67B
Current assets₩26B₩22B₩20B₩22B₩18B₩22B₩19B₩23B
Cash and equivalents₩12B₩4.2B₩5.1B₩5.9B₩3.4B₩3.2B₩3.6B₩3B
Total liabilities₩26B₩21B₩20B₩22B₩21B₩24B₩22B₩24B
Current liabilities₩20B₩15B₩13B₩15B₩14B₩16B₩14B₩22B
Borrowings₩18B₩15B₩14B₩14B₩14B₩15B₩15B₩15B
Total equity₩31B₩28B₩26B₩30B₩28B₩30B₩30B₩43B
Shareholders' equity₩31B₩28B₩26B₩30B₩28B₩30B₩30B₩42B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩2.1B₩2.2B₩1.7B₩574M₩2.6B−₩167M₩1.8B−₩2.6B
Capital spending₩411M₩74M₩456M₩732M₩525M₩230M₩312M₩727M
Free cash flow₩1.7B₩2.1B₩1.3B−₩158M₩2.1B−₩397M₩1.4B−₩3.4B

Consolidated where available. Amounts in won.

Also known as: Msdi / MSDI / 123010 / KRX:123010

Source: KRX statistical information