Ask Warren

Msdi

123010 · KOSDAQ · ₩123010 · MSDI

₩3,595▼ ₩65 (1.78%)End-of-day · Oct 27, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩38B₩39B₩32B₩16B₩9.1B
Cost of sales₩33B₩42B₩35B₩15B₩8.7B
Gross profit₩5.8B−₩2.2B−₩2.8B₩1.1B₩334M
Operating income₩208M−₩6.9B−₩10B−₩4.9B−₩3.2B
Net income−₩3.3B−₩15B−₩12B−₩5.3B−₩4.8B
Net income to shareholders−₩3.3B−₩15B−₩12B−₩5.3B−₩4.8B

Balance sheet

20252024202320222021
Total assets₩46B₩52B₩76B₩80B₩45B
Current assets₩20B₩19B₩39B₩49B₩28B
Cash and equivalents₩5.1B₩3.6B₩13B₩15B₩5.2B
Total liabilities₩20B₩22B₩30B₩25B₩18B
Current liabilities₩13B₩14B₩29B₩24B₩11B
Borrowings₩14B₩15B₩21B₩19B₩10B
Total equity₩26B₩30B₩46B₩55B₩27B
Shareholders' equity₩26B₩30B₩45B₩55B₩27B

Cash flow

20252024202320222021
Cash from operations₩4.7B−₩3.2B−₩1.1B−₩4.6B₩17M
Capital spending₩1.9B₩1.7B₩2.9B₩6.1B—
Free cash flow₩2.8B−₩4.9B−₩4B−₩11B₩17M

Consolidated where available. Amounts in won.

Also known as: Msdi / MSDI / 123010 / KRX:123010

Source: KRX statistical information