Ask Warren

OE Solutions

138080 · KOSDAQ · ₩138080 · 오이솔루션

₩25,700▲ ₩100 (0.39%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩20B₩18B₩14B₩13B₩16B₩14B₩9.1B₩7.3B
Cost of sales₩16B₩14B₩13B₩11B₩14B₩13B₩9.1B₩9.6B
Gross profit₩3.9B₩4.5B₩1.1B₩2.5B₩1.5B₩946M₩5.7M−₩2.3B
Operating income−₩870M−₩611M−₩3.4B−₩2.9B−₩4B−₩5.7B−₩5.7B−₩9.1B
Net income−₩2.4B₩1.6B−₩13B−₩3.2B−₩4.8B−₩5.9B−₩9B−₩9.2B
Net income to shareholders−₩2.4B₩1.6B−₩13B−₩3.2B−₩4.8B−₩5.9B−₩9B−₩9.2B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩119B₩119B₩120B₩128B₩129B₩134B₩137B₩150B
Current assets₩68B₩65B₩70B₩71B₩79B₩82B₩68B₩50B
Cash and equivalents₩16B₩17B₩15B₩14B₩13B₩15B₩5.2B₩7.5B
Total liabilities₩41B₩44B₩55B₩67B₩66B₩65B₩63B₩67B
Current liabilities₩39B₩42B₩46B₩57B₩56B₩56B₩53B₩39B
Borrowings₩28B₩29B₩37B₩44B₩44B₩43B₩43B₩44B
Total equity₩78B₩76B₩64B₩60B₩63B₩68B₩74B₩83B
Shareholders' equity₩78B₩76B₩64B₩60B₩63B₩68B₩74B₩83B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩1.9B−₩4.3B−₩1.6B−₩1.4B−₩2.1B−₩6.7B−₩6.5B−₩6.4B
Capital spending₩253M₩33M₩301M₩182M₩34M₩528M₩784M₩652M
Free cash flow−₩2.2B−₩4.3B−₩1.9B−₩1.6B−₩2.1B−₩7.2B−₩7.3B−₩7.1B
Dividends paid——₩0₩0——₩0₩0

Consolidated where available. Amounts in won.

Also known as: OE Solutions / 오이솔루션 / 138080 / KRX:138080

Source: KRX statistical information