OE Solutions오이솔루션
138080 · KOSDAQ · ₩138080 · 오이솔루션
₩25,700▲ ₩100 (0.39%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩57B | ₩32B | ₩46B | ₩77B | ₩99B |
| Cost of sales | ₩51B | ₩37B | ₩47B | ₩53B | ₩62B |
| Gross profit | ₩6B | −₩4.9B | −₩750M | ₩24B | ₩36B |
| Operating income | −₩16B | −₩30B | −₩31B | −₩8.7B | ₩1.7B |
| Net income | −₩27B | −₩33B | −₩34B | −₩6B | ₩14B |
| Net income to shareholders | −₩27B | −₩33B | −₩34B | −₩6B | ₩14B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩120B | ₩137B | ₩152B | ₩188B | ₩202B |
| Current assets | ₩70B | ₩68B | ₩75B | ₩99B | ₩107B |
| Cash and equivalents | ₩15B | ₩5.2B | ₩15B | ₩23B | ₩31B |
| Total liabilities | ₩55B | ₩63B | ₩41B | ₩40B | ₩43B |
| Current liabilities | ₩46B | ₩53B | ₩39B | ₩39B | ₩41B |
| Borrowings | ₩37B | ₩43B | ₩34B | ₩34B | ₩34B |
| Total equity | ₩64B | ₩74B | ₩111B | ₩148B | ₩159B |
| Shareholders' equity | ₩64B | ₩74B | ₩111B | ₩148B | ₩159B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩12B | −₩25B | −₩7.4B | −₩8B | ₩6.9B |
| Capital spending | ₩1B | ₩2.5B | ₩1.8B | ₩5.4B | ₩9.6B |
| Free cash flow | −₩13B | −₩27B | −₩9.1B | −₩13B | −₩2.7B |
| Dividends paid | ₩0 | ₩755M | ₩2B | ₩3.2B | ₩3.2B |
Consolidated where available. Amounts in won.
Also known as: OE Solutions / 오이솔루션 / 138080 / KRX:138080
Source: KRX statistical information