Ask Warren

Pavonine

177830 · KOSDAQ · ₩177830 · 파버나인

₩2,045 ₩0 (0.00%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩38B₩32B₩30B₩34B₩33B₩35B₩32B₩35B
Cost of sales₩35B₩28B₩27B₩30B₩28B₩31B₩27B₩30B
Gross profit₩3B₩4B₩3.2B₩3.9B₩4.7B₩4.5B₩5B₩4.8B
Operating income₩31M₩90M−₩380M₩685M₩1.2B₩1.1B₩1.9B₩1.5B
Net income₩59M−₩312M−₩4.9B₩1.7B−₩1.5B₩534M₩7.3B−₩2.9B
Net income to shareholders−₩171M−₩230M−₩4.3B₩822M−₩842M₩651M₩2.8B−₩102M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩170B₩161B₩151B₩158B₩159B₩169B₩166B₩157B
Current assets₩77B₩70B₩61B₩65B₩66B₩73B₩69B₩63B
Cash and equivalents₩11B₩6.8B₩8.1B₩8.8B₩9.7B₩11B₩12B₩14B
Total liabilities₩96B₩88B₩78B₩81B₩83B₩91B₩86B₩81B
Current liabilities₩87B₩81B₩70B₩73B₩72B₩78B₩74B₩68B
Borrowings₩59B₩61B₩53B₩57B₩58B₩61B₩56B₩49B
Total equity₩73B₩73B₩73B₩77B₩76B₩79B₩80B₩76B
Shareholders' equity₩73B₩73B₩73B₩77B₩76B₩78B₩79B₩76B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩4.7B−₩3.7B₩6.3B₩1.7B₩4.2B₩1.2B−₩5.5B₩5.5B
Capital spending₩1.2B₩1.6B₩1.6B₩966M₩2B₩6.7B₩67M₩3.2B
Free cash flow₩3.6B−₩5.3B₩4.6B₩696M₩2.2B−₩5.4B−₩5.6B₩2.3B
Dividends paid——₩0₩0——₩0₩0

Consolidated where available. Amounts in won.

Also known as: Pavonine / 파버나인 / 177830 / KRX:177830

Source: KRX statistical information