Ask Warren

KoMi

183300 · KOSDAQ · ₩183300 · 코미코

₩22,700▼ ₩2,000 (8.10%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩176B₩157B₩164B₩159B₩146B₩135B₩128B₩128B
Cost of sales₩98B₩90B₩95B₩95B₩82B₩72B₩73B₩69B
Gross profit₩77B₩67B₩69B₩64B₩64B₩63B₩55B₩59B
Operating income₩27B₩20B₩24B₩26B₩30B₩31B₩19B₩29B
Net income₩9B₩17B₩21B₩15B₩21B₩21B₩28B₩18B
Net income to shareholders−₩3B₩11B₩15B₩9.4B₩13B₩13B₩22B₩11B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩1.3T₩1.2T₩1T₩926B₩914B₩856B₩800B₩755B
Current assets₩451B₩390B₩312B₩328B₩393B₩345B₩319B₩325B
Cash and equivalents₩164B₩155B₩99B₩118B₩152B₩169B₩158B₩162B
Total liabilities₩886B₩818B₩660B₩583B₩527B₩489B₩425B₩416B
Current liabilities₩345B₩442B₩327B₩283B₩248B₩308B₩276B₩229B
Borrowings₩702B₩625B₩508B₩443B₩369B₩305B₩260B₩237B
Total equity₩398B₩382B₩370B₩343B₩388B₩367B₩376B₩339B
Shareholders' equity₩287B₩280B₩270B₩251B₩271B₩266B₩268B₩236B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩159M₩30B₩1.4B₩27B−₩3.4B₩14B₩12B₩34B
Capital spending₩47B₩70B₩83B₩60B₩45B₩30B₩60B₩60B
Free cash flow−₩47B−₩40B−₩82B−₩33B−₩48B−₩16B−₩48B−₩26B
Dividends paid₩36B−₩18B₩0−₩14,190₩16B₩0₩0₩0

Consolidated where available. Amounts in won.

Also known as: KoMi / 코미코 / 183300 / KRX:183300

Source: KRX statistical information