Ask Warren

FSN

214270 · KOSDAQ · ₩214270 · FSN

₩1,180▼ ₩30 (2.48%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩77B₩59B₩67B₩73B₩46B₩86B₩83B₩87B
Cost of sales₩65B₩57B₩63B₩64B₩32B₩82B₩82B₩84B
Gross profit₩12B₩1.9B₩4.2B₩9.1B₩13B₩4.1B₩1.4B₩2.9B
Operating income₩12B₩1.9B₩4.2B₩9.1B₩13B₩4.1B₩1.4B₩2.9B
Net income₩5B−₩132M−₩31B₩7.3B₩4.5B₩3.7B−₩57B₩108M
Net income to shareholders₩126M−₩2.4B−₩22B₩5.9B−₩2.9B−₩324M−₩13B−₩1.1B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩356B₩327B₩379B₩403B₩359B₩341B₩326B₩343B
Current assets₩207B₩186B₩250B₩277B₩231B₩171B₩180B₩189B
Cash and equivalents₩34B₩16B₩38B₩18B₩19B₩32B₩58B₩45B
Total liabilities₩249B₩225B₩285B₩275B₩246B₩239B₩229B₩197B
Current liabilities₩195B₩179B₩241B₩228B₩199B₩188B₩202B₩171B
Borrowings₩11B₩12B₩11B₩10B₩9.7B₩9.9B₩7.5B₩13B
Total equity₩106B₩102B₩94B₩129B₩113B₩102B₩96B₩146B
Shareholders' equity₩61B₩61B₩62B₩80B₩73B₩61B₩60B₩74B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩16B−₩7.8B₩12B−₩13B₩6.6B−₩6.3B₩32B₩13B
Capital spending₩8.5B₩849M₩93M₩1.3B−₩20B₩26B₩7B₩1.2B
Free cash flow₩7.8B−₩8.7B₩12B−₩14B−₩14B−₩32B₩25B₩12B
Dividends paid₩0₩0₩0₩0₩0₩437M₩679M₩0

Consolidated where available. Amounts in won.

Also known as: FSN / 214270 / KRX:214270

Source: KRX statistical information