Ask Warren

Episode

317530 · KOSDAQ · ₩317530 · 에피소드컴퍼니

₩2,870▲ ₩50 (1.77%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩19B₩15B₩1.1B₩1.2B₩2.4B₩970M₩1.1B₩1.8B
Operating income−₩3.1B−₩180M−₩1.7B−₩1B₩22M−₩842M−₩1.3B−₩290M
Net income−₩2.4B−₩466M−₩5.1B−₩956M₩593M−₩843M−₩4.5B₩350M
Net income to shareholders−₩2.6B−₩211M−₩4B−₩1.1B−₩252M−₩744M−₩2.3B−₩616M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩67B₩64B₩28B₩16B₩17B₩15B₩18B₩13B
Current assets₩27B₩26B₩17B₩2.8B₩4.1B₩4.3B₩10B₩2.7B
Cash and equivalents₩1.9B₩6.3B₩9.5B₩920M₩1.5B₩1.5B₩6.3B₩1.2B
Total liabilities₩38B₩33B₩6.9B₩8.7B₩8.7B₩6.8B₩6.3B₩9B
Current liabilities₩33B₩26B₩5.3B₩7.1B₩8.3B₩6.3B₩5.8B₩8.3B
Borrowings₩14B₩15B₩4.5B₩5.7B₩5.8B₩4.5B₩4.4B₩5.9B
Total equity₩28B₩30B₩21B₩7.1B₩8.3B₩8.6B₩12B₩3.5B
Shareholders' equity₩31B₩34B₩22B₩7.4B₩8.5B₩8.8B₩12B₩3.4B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩5.4B₩2.6B−₩8B−₩359M₩178M−₩839M−₩1.7B−₩50M
Capital spending₩243M₩44M₩123M₩19M₩5.6M₩80M₩23M₩5.8M
Free cash flow−₩5.7B₩2.6B−₩8.1B−₩377M₩173M−₩919M−₩1.7B−₩56M

Consolidated where available. Amounts in won.

Also known as: Episode / 에피소드컴퍼니 / 317530 / KRX:317530

Source: KRX statistical information