Ask Warren

Episode

317530 · KOSDAQ · ₩317530 · 에피소드컴퍼니

₩2,820▼ ₩145 (4.89%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩5.7B₩5.7B₩8.5B₩10B₩6.7B
Cost of sales———₩437M—
Gross profit———₩9.7B—
Operating income−₩3.6B−₩3.6B−₩3.7B−₩2.1B−₩2.3B
Net income−₩6.3B−₩4.9B−₩5.5B−₩1.4B−₩2B
Net income to shareholders−₩6.1B−₩4.7B−₩5.5B−₩1.2B−₩2.2B

Balance sheet

20252024202320222021
Total assets₩28B₩18B₩12B₩15B₩17B
Current assets₩17B₩10B₩2.2B₩3.1B₩6.1B
Cash and equivalents₩9.5B₩6.3B₩455M₩774M₩1.3B
Total liabilities₩6.9B₩6.3B₩6.2B₩3.8B₩4.7B
Current liabilities₩5.3B₩5.8B₩5.5B₩2.8B₩3.5B
Borrowings₩4.5B₩4.4B₩4.3B₩1.3B₩1B
Total equity₩21B₩12B₩5.8B₩11B₩12B
Shareholders' equity₩22B₩12B₩5.7B₩11B₩12B

Cash flow

20252024202320222021
Cash from operations−₩9B−₩2.5B−₩2.4B−₩1.1B−₩693M
Capital spending₩228M₩62M₩115M₩124M₩89M
Free cash flow−₩9.2B−₩2.5B−₩2.5B−₩1.2B−₩782M

Consolidated where available. Amounts in won.

Also known as: Episode / 에피소드컴퍼니 / 317530 / KRX:317530

Source: KRX statistical information