Xperix엑스페릭스
317770 · KOSDAQ · ₩317770 · 엑스페릭스
₩2,450▲ ₩15 (0.62%)End-of-day · Oct 28, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩21B | ₩15B | ₩12B | ₩15B | ₩15B |
| Cost of sales | ₩11B | ₩8.2B | ₩6.8B | ₩6.9B | ₩7.2B |
| Gross profit | ₩10B | ₩6.6B | ₩5.1B | ₩8.2B | ₩7.3B |
| Operating income | −₩1.4B | −₩3.2B | −₩4.2B | ₩2.8B | ₩3B |
| Net income | −₩20B | −₩3.4B | −₩3.7B | ₩3.1B | ₩3.3B |
| Net income to shareholders | −₩20B | −₩3B | −₩3.6B | ₩3B | ₩3.2B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩121B | ₩97B | ₩60B | ₩50B | ₩48B |
| Current assets | ₩18B | ₩35B | ₩30B | ₩40B | ₩42B |
| Cash and equivalents | ₩2.5B | ₩8.9B | ₩20B | ₩12B | ₩10B |
| Total liabilities | ₩32B | ₩38B | ₩3.7B | ₩2.3B | ₩2.6B |
| Current liabilities | ₩26B | ₩38B | ₩2.4B | ₩2.2B | ₩2.4B |
| Borrowings | ₩16B | ₩32B | ₩1M | ₩1M | — |
| Total equity | ₩90B | ₩59B | ₩56B | ₩48B | ₩45B |
| Shareholders' equity | ₩81B | ₩57B | ₩55B | ₩46B | ₩44B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩2.5B | −₩3.3B | −₩523M | ₩2.9B | ₩2B |
| Capital spending | ₩959M | ₩377M | ₩403M | ₩390M | ₩142M |
| Free cash flow | −₩3.5B | −₩3.7B | −₩925M | ₩2.5B | ₩1.8B |
Consolidated where available. Amounts in won.
Also known as: Xperix / 엑스페릭스 / 317770 / KRX:317770
Source: KRX statistical information