MX On엠엑스온
347890 · KOSDAQ · ₩347890 · 엠엑스온
₩3,690▼ ₩10 (0.27%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40B | ₩36B | ₩37B | ₩7.4B | ₩9.2B | ₩9.1B | ₩10B | ₩7.8B |
| Cost of sales | ₩34B | ₩29B | ₩33B | ₩3.7B | ₩5.1B | ₩4.5B | ₩5.5B | ₩4.3B |
| Gross profit | ₩6.4B | ₩6.6B | ₩4B | ₩3.7B | ₩4.1B | ₩4.5B | ₩4.6B | ₩3.5B |
| Operating income | ₩282M | ₩502M | −₩8.2B | ₩70M | ₩1.2B | ₩1.1B | ₩2B | ₩791M |
| Net income | ₩1.4B | ₩1.7B | −₩5.8B | −₩108M | ₩1.5B | ₩1.5B | ₩2.5B | ₩677M |
| Net income to shareholders | ₩2.1B | ₩1.5B | −₩1.2B | −₩108M | ₩1.5B | ₩1.5B | ₩2.5B | ₩677M |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩206B | ₩203B | ₩196B | ₩180B | ₩79B | ₩81B | ₩78B | ₩77B |
| Current assets | ₩127B | ₩123B | ₩115B | ₩106B | ₩49B | ₩52B | ₩50B | ₩49B |
| Cash and equivalents | ₩14B | ₩14B | ₩12B | ₩7.5B | ₩5.9B | ₩7.7B | ₩3.6B | ₩4.2B |
| Total liabilities | ₩85B | ₩80B | ₩74B | ₩61B | ₩6.5B | ₩10B | ₩5B | ₩6.1B |
| Current liabilities | ₩70B | ₩66B | ₩60B | ₩49B | ₩4.3B | ₩8.1B | ₩3.2B | ₩4.7B |
| Borrowings | ₩36B | ₩33B | ₩34B | ₩16B | ₩612M | ₩612M | ₩612M | ₩612M |
| Total equity | ₩121B | ₩123B | ₩122B | ₩119B | ₩72B | ₩71B | ₩73B | ₩71B |
| Shareholders' equity | ₩73B | ₩74B | ₩74B | ₩111B | ₩72B | ₩71B | ₩73B | ₩71B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩2.5B | ₩3.7B | −₩5.1B | ₩578M | ₩752M | ₩3.2B | ₩2.1B | ₩401M |
| Capital spending | ₩948M | ₩425M | ₩568M | ₩206M | ₩164M | ₩184M | ₩120M | ₩111M |
| Free cash flow | ₩1.6B | ₩3.3B | −₩5.6B | ₩372M | ₩587M | ₩3B | ₩1.9B | ₩290M |
| Dividends paid | ₩971M | ₩0 | ₩0 | ₩0 | ₩3.6B | ₩0 | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: MX On / 엠엑스온 / 347890 / KRX:347890
Source: KRX statistical information