JONBUR Research · Update note
SK hynix · 000660 · Semiconductors
SK hynix posts record Q3 profit and announces ₩20.0T share buyback
Why this report
Written after:
- NewsSK hynix weighs $12.1 billion special dividend, newspaper saysOct 26, 2026
- NewsSK hynix announces unprecedented ₩60T special dividend on the 28thOct 27, 2026
- NewsSK hynix Forecasts ₩77T Q3 Operating Profit, Record High on HBM4 and Rising Memory PricesOct 28, 2026
- EarningsPreliminary earnings (consolidated)Oct 28, 2026
- Buyback / dividend / value-upShare buyback decisionOct 28, 2026
SK hynix reported preliminary Q3 2026 operating profit of ₩83.3T, up 632.1% year on year, and decided on a new ₩20.0T share buyback. The results support the earnings-recovery picture in the previous report, and the model estimate moves only slightly.
Written Oct 28, 2026 · Data as of Oct 27, 2026 · 0 views
This is not financial advice. The report does not recommend buying or selling anything.
What happened
The preliminary consolidated results for Q3 2026 (July to September) show revenue of ₩104.6T, up 327.9% year on year and 31.9% from Q2. Operating profit was ₩83.3T, up 632.1% year on year and 37.6% from Q2. Nine-month operating profit was ₩181.5T against ₩28.0T a year earlier. The filing notes these are preliminary figures that may differ from final ones.
Pre-tax profit from continuing operations was ₩50.7T, down 58.7% from Q2's ₩122.7T. Net profit was ₩39.8T, down 57.7% from Q2 and up 215.7% year on year. The filing excerpt does not explain the gap between operating and pre-tax profit, so we cannot say what drove it.
On the same day the board decided on a new buyback of 14,920,000 common shares worth ₩20.0T, equal to about 2.0% of market value. Purchases are on the market from 2026-10-29 to 2027-01-28. The share count was calculated at the 2026-10-27 close of ₩1,341,000 and may change with the price. About ₩10T is for raising shareholder value and about ₩10T for employee share-based pay such as bonuses. The company held 25,318,968 treasury shares (3.47%) before this decision.
A Q3 cash dividend decision was also filed. News reports cite ₩14T, or ₩20,000 per common share, and a total shareholder return of ₩100T this year including cancellations. We could not verify those figures in the filing excerpts. Reports also say the company signed long-term supply agreements with 14 firms covering over 50% of 2027-2028 capacity, and that management said DRAM and HBM supply through 2029 is virtually sold out. These are conference-call and news statements, not filing figures.
What it changes for the thesis
The previous report (2026-10-21) said the earnings recovery was intact but that the share price had fallen sharply and the market seemed to assume peak-like earnings would last. The Q3 figures confirm the recovery was strong, and Q3 operating profit is well above the trailing H1 2026 figures behind the model. The key open question, whether peak-like earnings last, is not settled by one quarter. The reported long-term supply agreements and sold-out comments speak to that question, but they are management statements we cannot verify.
The previous report also flagged heavy foreign selling and the end of the earlier buyback as uncertainties. The new ₩20.0T buyback addresses the second point directly, though about half is meant for employee pay rather than reducing share count. Foreign ownership is now 48.7% against 50.9% sixty days ago, and foreign investors were net sellers of about ₩14.7T over 20 days, so the selling pressure is not yet reversed. The weak Q3 pre-tax and net profit versus Q2 is a new item to watch.
What it changes for the valuation
The model estimate is still based on trailing data to H1 2026 and does not yet include Q3. It is now ₩684,217 bear, ₩883,705 base and ₩1,156,678 bull per share (DCF, 12.4% rate), against ₩676,946, ₩872,969 and ₩1,140,647 in the previous report. The base moved up about 1.2%, mostly from a slightly lower discount rate.
The share price closed at ₩1,341,000 on 2026-10-27, above the bull estimate by about 15.9% and above the base by about 51.7%. It is down 28.0% over one month. Trailing P/E is 6.0, P/B 3.7 and P/S 5.2. EV/EBITDA is not available and dividend yield is 0.2% on trailing data. These are a model estimate based on the assumptions shown, not a price target, and they are sensitive to the discount rate and the earnings level assumed. Q3 figures could change the inputs once they enter the model.
Closing view
The evidence is mixed but leans toward confirming the operating picture. Record operating profit, a large buyback and reported long-term supply agreements all support the earnings case. Against that, the market price still sits above even the model's bull estimate, the model has not yet absorbed Q3, net profit fell sharply from Q2 for reasons the filing excerpt does not show, and foreign investors remain net sellers. The key test is whether profits stay near these levels once the final figures and the next quarters arrive.
Model estimate of fair value
- Bear
- ₩684,217
- -52%
- Base
- ₩883,705
- -38%
- Bull
- ₩1,156,678
- -18%
Model estimate based on the assumptions shown. Not a price target and not a buy or sell signal.
Base case of the 5-year discounted cash flow model on the stock's Valuation tab (statements TTM to H1 2026; discount rate 12.4%). Bear and Bull move the main assumptions by fixed steps. See and change the assumptions
Filings and data used
- SK hynix weighs $12.1 billion special dividend, newspaper saysOct 26, 2026
- SK hynix announces unprecedented ₩60T special dividend on the 28thOct 27, 2026
- SK hynix Forecasts ₩77T Q3 Operating Profit, Record High on HBM4 and Rising Memory PricesOct 28, 2026
- Preliminary earnings (consolidated)Oct 28, 2026
- Share buyback decisionOct 28, 2026
- Amended: Investor relations (IR) eventOct 28, 2026
- Shareholder Register Closure for Cash/Stock Dividend (Record Date) DecisionOct 28, 2026
- Cash dividend decisionOct 28, 2026
- Matters Related to Timely Disclosure Obligations (Fair Disclosure)Oct 28, 2026
- Amended: Share cancellation decisionOct 26, 2026
- Response to rumour or news reportOct 26, 2026
- Insider shareholding reportOct 26, 2026
- Report on Treasury Stock Acquisition ResultsOct 26, 2026
- Response to rumour or news reportOct 23, 2026
- Investor relations (IR) eventOct 14, 2026
- "Next year's investment scale to expand; investment to be executed in phases" - SK hynix conference callOct 28, 2026
- [Conference call] SK hynix: "Judged stock undervalued; share cancellation is the way to raise value per share"Oct 28, 2026
- [Conference call] SK hynix: "Q4 HBM4 revenue and shipments likely to surpass HBM3E"Oct 28, 2026
- Following Anthropic, SK hynix also posts outstanding results; KOSPI rises over 3% [Investment 360]Oct 28, 2026
- [Breaking] SK hynix: "DRAM and HBM supply through 2029 virtually all sold out"Oct 28, 2026
- [Conference call] SK hynix: "Diversifying AI investors; demand firm despite some investment adjustments"Oct 28, 2026
- [Conference call] SK hynix: "Stock currently undervalued; will raise shareholder value through buybacks and cancellations"Oct 28, 2026
- SK hynix: "Big Tech investment burden stabilizing; customer base expanding to general enterprises" [Conference call]Oct 28, 2026
- [Conference call] SK hynix: "DRAM and HBM production sold out through 2029"Oct 28, 2026
- "DRAM and HBM fully sold out for the next three years through 2029" - SK hynix conference callOct 28, 2026
- Daily prices up to 2026-10-27
- Financial statements, trailing 12 months as of H1 2026
- Our fair value model, statements as of TTM to H1 2026
Report history
- Oct 28, 2026Update noteNews · Earnings · Buyback / dividend / value-upSK hynix posts record Q3 profit and announces ₩20.0T share buyback
- Oct 21, 2026Update noteModel fair value changeSK hynix: Model fair value estimate rises 60% to ₩872,969 base
- Oct 20, 2026Update noteNewsSK hynix: Record Q3 profit expectations meet a sharp market sell-off
- Oct 13, 2026InitiationSK hynix: Record Earnings Run Meets a Sharp Share Price Pullback
Source: KRX statistical information