Ask Warren

Sebang

004360 · KOSPI · ₩004360 · 세방

₩12,740▼ ₩60 (0.47%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩307B₩300B₩274B₩316B₩327B₩325B₩340B₩335B
Cost of sales₩275B₩269B₩247B₩281B₩289B₩291B₩310B₩304B
Gross profit₩32B₩31B₩27B₩35B₩38B₩35B₩30B₩31B
Operating income₩8.5B₩6.9B−₩2.3B₩7.3B₩12B₩11B−₩3.2B₩5.4B
Net income₩3B₩19B₩54B−₩5.9B−₩11B₩28B₩70B−₩15B
Net income to shareholders₩22B₩19B₩8.7B₩12B₩17B₩28B₩1.9B₩15B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩1.6T₩1.5T₩1.5T₩1.5T₩1.5T₩1.5T₩1.5T₩1.4T
Current assets₩306B₩294B₩256B₩278B₩280B₩296B₩339B₩309B
Cash and equivalents₩72B₩57B₩61B₩60B₩53B₩54B₩66B₩70B
Total liabilities₩309B₩309B₩287B₩292B₩298B₩307B₩346B₩291B
Current liabilities₩215B₩220B₩190B₩200B₩207B₩212B₩255B₩205B
Borrowings₩75B₩81B₩71B₩69B₩70B₩74B₩95B₩73B
Total equity₩1.3T₩1.2T₩1.2T₩1.2T₩1.2T₩1.2T₩1.1T₩1.1T
Shareholders' equity₩1.2T₩1.2T₩1.2T₩1.2T₩1.2T₩1.2T₩1.1T₩1.1T

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩39B₩1.2B₩14B₩30B₩16B₩9.8B₩4.9B₩21B
Capital spending₩1.1B₩1.9B₩2.6B₩20B₩41B−₩14B₩15B₩5.4B
Free cash flow₩38B−₩714M₩12B₩10B−₩25B−₩3.9B−₩10B₩15B
Dividends paid₩0₩6.6B₩0₩0₩6.9B−₩171M₩0₩0

Consolidated where available. Amounts in won.

Also known as: Sebang / 세방 / 004360 / KRX:004360

Source: KRX statistical information