Hanil Feed한일사료
005860 · KOSDAQ · ₩005860 · 한일사료
₩2,105 ₩0 (0.00%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩120B | ₩125B | ₩114B | ₩125B | ₩108B | ₩108B | ₩115B | ₩106B |
| Cost of sales | ₩110B | ₩115B | ₩103B | ₩113B | ₩98B | ₩98B | ₩105B | ₩97B |
| Gross profit | ₩9.4B | ₩11B | ₩11B | ₩11B | ₩9.7B | ₩11B | ₩9.5B | ₩9.2B |
| Operating income | −₩377M | ₩1.5B | ₩1.9B | ₩2.5B | ₩1B | ₩423M | ₩317M | ₩524M |
| Net income | −₩2B | ₩1.8B | ₩4.1B | ₩369M | ₩1.1B | ₩642M | ₩1.6B | ₩1.7B |
| Net income to shareholders | −₩233M | ₩1.8B | ₩1.7B | ₩2.2B | ₩1.8B | ₩704M | ₩558M | ₩2B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩221B | ₩202B | ₩209B | ₩221B | ₩205B | ₩201B | ₩208B | ₩198B |
| Current assets | ₩135B | ₩116B | ₩124B | ₩139B | ₩124B | ₩119B | ₩127B | ₩118B |
| Cash and equivalents | ₩27B | ₩25B | ₩35B | ₩40B | ₩28B | ₩28B | ₩27B | ₩16B |
| Total liabilities | ₩58B | ₩38B | ₩45B | ₩61B | ₩48B | ₩45B | ₩51B | ₩41B |
| Current liabilities | ₩47B | ₩31B | ₩37B | ₩52B | ₩39B | ₩35B | ₩42B | ₩31B |
| Borrowings | ₩9B | ₩5.6B | ₩5.6B | ₩11B | ₩11B | ₩11B | ₩11B | ₩10B |
| Total equity | ₩163B | ₩163B | ₩165B | ₩160B | ₩157B | ₩156B | ₩157B | ₩157B |
| Shareholders' equity | ₩163B | ₩163B | ₩164B | ₩159B | ₩157B | ₩155B | ₩156B | ₩156B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩18B | −₩3.2B | ₩17B | −₩2.2B | −₩1.9B | ₩3.2B | ₩5.2B | −₩2.3B |
| Free cash flow | −₩18B | −₩3.2B | ₩17B | −₩2.2B | −₩1.9B | ₩3.2B | ₩5.2B | −₩2.3B |
| Dividends paid | ₩5.9B | −₩3B | ₩0 | ₩0 | ₩970M | ₩1B | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: Hanil Feed / 한일사료 / 005860 / KRX:005860
Source: KRX statistical information