Hanil Feed한일사료
005860 · KOSDAQ · ₩005860 · 한일사료
₩2,145▼ ₩15 (0.69%)End-of-day · Oct 27, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩455B | ₩431B | ₩397B | ₩408B | ₩356B |
| Cost of sales | ₩412B | ₩392B | ₩358B | ₩385B | ₩312B |
| Gross profit | ₩43B | ₩39B | ₩39B | ₩24B | ₩43B |
| Operating income | ₩5.9B | ₩3.7B | ₩1.8B | −₩8.2B | ₩14B |
| Net income | ₩6.2B | ₩3.7B | ₩115B | −₩14B | ₩7.4B |
| Net income to shareholders | ₩6.4B | ₩3.7B | ₩115B | −₩14B | ₩7.2B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩209B | ₩208B | ₩242B | ₩188B | ₩175B |
| Current assets | ₩124B | ₩127B | ₩169B | ₩120B | ₩106B |
| Cash and equivalents | ₩35B | ₩27B | ₩25B | ₩19B | ₩12B |
| Total liabilities | ₩45B | ₩51B | ₩85B | ₩133B | ₩106B |
| Current liabilities | ₩37B | ₩42B | ₩77B | ₩126B | ₩95B |
| Borrowings | ₩5.6B | ₩11B | ₩54B | ₩110B | ₩72B |
| Total equity | ₩165B | ₩157B | ₩157B | ₩55B | ₩69B |
| Shareholders' equity | ₩164B | ₩156B | ₩156B | ₩54B | ₩69B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩16B | ₩12B | ₩6.9B | −₩20B | −₩12B |
| Free cash flow | ₩16B | ₩12B | ₩6.9B | −₩20B | −₩12B |
| Dividends paid | ₩2B | ₩3B | ₩0 | ₩985M | ₩985M |
Consolidated where available. Amounts in won.
Also known as: Hanil Feed / 한일사료 / 005860 / KRX:005860
Source: KRX statistical information