Samryoong삼륭물산
014970 · KOSDAQ · ₩014970 · 삼륭물산
₩3,765▼ ₩130 (3.34%)End-of-day · Oct 28, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩94B | ₩94B | ₩86B | ₩90B | ₩88B |
| Cost of sales | ₩81B | ₩83B | ₩80B | ₩85B | ₩80B |
| Gross profit | ₩13B | ₩11B | ₩6.4B | ₩5.5B | ₩7.3B |
| Operating income | ₩6.5B | ₩5.8B | ₩1.2B | −₩1.2B | ₩914M |
| Net income | ₩6B | −₩5.6B | ₩2B | −₩2.6B | −₩1.3B |
| Net income to shareholders | ₩6.1B | −₩5.6B | ₩2B | −₩2.6B | −₩1.1B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩100B | ₩99B | ₩105B | ₩112B | ₩115B |
| Current assets | ₩48B | ₩47B | ₩42B | ₩48B | ₩45B |
| Cash and equivalents | ₩16B | ₩17B | ₩8.8B | ₩6.4B | ₩15B |
| Total liabilities | ₩43B | ₩47B | ₩45B | ₩53B | ₩52B |
| Current liabilities | ₩38B | ₩43B | ₩37B | ₩44B | ₩40B |
| Borrowings | ₩30B | ₩34B | ₩32B | ₩38B | ₩38B |
| Total equity | ₩57B | ₩52B | ₩60B | ₩60B | ₩63B |
| Shareholders' equity | ₩57B | ₩52B | ₩61B | ₩60B | ₩63B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩1.3B | ₩7.1B | ₩7B | −₩2.3B | ₩5.3B |
| Capital spending | ₩898M | ₩2.6B | ₩2.5B | ₩850M | ₩5.7B |
| Free cash flow | ₩434M | ₩4.5B | ₩4.5B | −₩3.2B | −₩463M |
| Dividends paid | −₩1.1B | −₩1.1B | −₩1.1B | ₩1.1B | ₩1.1B |
Consolidated where available. Amounts in won.
Also known as: Samryoong / 삼륭물산 / 014970 / KRX:014970
Source: KRX statistical information