Ask Warren

The Lamy

032860 · KOSDAQ · ₩032860 · 더라미

₩3,430▼ ₩35 (1.01%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩13B₩10B₩13B₩12B₩12B₩13B₩12B₩15B
Cost of sales₩11B₩8.5B₩12B₩9.3B₩11B₩12B₩10B₩12B
Gross profit₩2B₩1.6B₩1.6B₩2.5B₩1.6B₩1.5B₩2B₩2.8B
Operating income−₩805M−₩668M−₩81M−₩495M−₩369M−₩776M−₩1.1B₩199M
Net income−₩791M−₩752M−₩4.3B−₩391M−₩329M₩418M−₩335M−₩103M
Net income to shareholders−₩791M−₩752M−₩4.3B−₩391M−₩329M₩418M−₩335M−₩103M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩54B₩55B₩56B₩60B₩59B₩61B₩62B₩65B
Current assets₩21B₩22B₩23B₩24B₩22B₩25B₩26B₩29B
Cash and equivalents₩1.1B₩1.1B₩12B₩5.8B₩2.7B₩6.8B₩8.1B₩3.8B
Total liabilities₩3B₩3B₩3.2B₩3.8B₩2.4B₩4.2B₩5.2B₩7.6B
Current liabilities₩1.7B₩1.7B₩2B₩2.9B₩1.7B₩3.2B₩4.4B₩6.8B
Borrowings——₩0₩328M₩278M—₩0₩0
Total equity₩51B₩52B₩52B₩56B₩57B₩57B₩57B₩57B
Shareholders' equity₩51B₩52B₩52B₩56B₩57B₩57B₩57B₩57B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩24M−₩2.6B₩2.4B−₩4B₩243M−₩779M₩1.5B−₩1.2B
Capital spending₩65M₩167M₩35M₩131M——₩303M−₩5.1M
Free cash flow−₩42M−₩2.8B₩2.4B−₩4.2B₩243M−₩779M₩1.2B−₩1.2B

Consolidated where available. Amounts in won.

Also known as: The Lamy / 더라미 / 032860 / KRX:032860

Source: KRX statistical information