The Lamy더라미
032860 · KOSDAQ · ₩032860 · 더라미
₩3,550▲ ₩110 (3.20%)End-of-day · Oct 27, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩51B | ₩70B | ₩51B | ₩63B | ₩47B |
| Cost of sales | ₩44B | ₩57B | ₩47B | ₩62B | ₩44B |
| Gross profit | ₩7.2B | ₩13B | ₩3.9B | ₩867M | ₩3.6B |
| Operating income | −₩1.7B | ₩1.6B | −₩3.5B | −₩3.2B | ₩784M |
| Net income | −₩4.6B | ₩2.5B | −₩3.3B | −₩5.6B | −₩15B |
| Net income to shareholders | −₩4.6B | ₩2.5B | −₩3.3B | −₩5.6B | −₩15B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩56B | ₩62B | ₩66B | ₩28B | ₩45B |
| Current assets | ₩23B | ₩26B | ₩30B | ₩11B | ₩20B |
| Cash and equivalents | ₩12B | ₩8.1B | ₩6.9B | ₩4.9B | ₩5.4B |
| Total liabilities | ₩3.2B | ₩5.2B | ₩14B | ₩3B | ₩13B |
| Current liabilities | ₩2B | ₩4.4B | ₩13B | ₩2.8B | ₩12B |
| Borrowings | ₩0 | ₩0 | ₩2.5B | ₩2.1B | ₩9.3B |
| Total equity | ₩52B | ₩57B | ₩52B | ₩25B | ₩32B |
| Shareholders' equity | ₩52B | ₩57B | ₩52B | ₩25B | ₩32B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩2.1B | ₩1.5B | −₩3.2B | ₩472M | −₩8.8B |
| Capital spending | ₩487M | ₩152M | ₩384M | ₩159M | ₩4.7B |
| Free cash flow | −₩2.6B | ₩1.3B | −₩3.6B | ₩313M | −₩14B |
Consolidated where available. Amounts in won.
Also known as: The Lamy / 더라미 / 032860 / KRX:032860
Source: KRX statistical information