Samyang KCI삼양케이씨아이
036670 · KOSDAQ · ₩036670 · 삼양케이씨아이
₩4,815▲ ₩5 (0.10%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩117B | ₩110B | ₩110B | ₩110B | ₩82B |
| Cost of sales | ₩82B | ₩74B | ₩82B | ₩71B | ₩55B |
| Gross profit | ₩34B | ₩36B | ₩28B | ₩39B | ₩27B |
| Operating income | ₩11B | ₩15B | ₩10B | ₩22B | ₩12B |
| Net income | ₩9.7B | ₩15B | ₩11B | ₩18B | ₩10B |
| Net income to shareholders | ₩9.7B | ₩15B | ₩11B | ₩18B | ₩10B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩144B | ₩136B | ₩119B | ₩123B | ₩97B |
| Current assets | ₩101B | ₩91B | ₩71B | ₩74B | ₩52B |
| Cash and equivalents | ₩4.9B | ₩26B | ₩8.1B | ₩13B | ₩6.3B |
| Total liabilities | ₩19B | ₩18B | ₩13B | ₩25B | ₩15B |
| Current liabilities | ₩18B | ₩17B | ₩13B | ₩25B | ₩14B |
| Borrowings | ₩0 | ₩1B | ₩1B | ₩0 | ₩475M |
| Total equity | ₩126B | ₩118B | ₩106B | ₩98B | ₩83B |
| Shareholders' equity | ₩126B | ₩118B | ₩106B | ₩98B | ₩83B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩894M | ₩24B | ₩19B | ₩13B | ₩7.7B |
| Capital spending | ₩1.9B | ₩1.2B | ₩5.1B | ₩7.8B | ₩5.3B |
| Free cash flow | −₩2.8B | ₩23B | ₩14B | ₩5.2B | ₩2.4B |
| Dividends paid | ₩0 | ₩0 | ₩2.7B | ₩2.2B | ₩2.2B |
Consolidated where available. Amounts in won.
Also known as: Samyang KCI / 삼양케이씨아이 / 036670 / KRX:036670
Source: KRX statistical information