Sampyo Cement삼표시멘트
038500 · KOSDAQ · ₩038500 · 삼표시멘트
₩5,740▲ ₩160 (2.87%)End-of-day · Oct 28, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩677B | ₩791B | ₩824B | ₩721B | ₩569B |
| Cost of sales | ₩547B | ₩622B | ₩672B | ₩595B | ₩463B |
| Gross profit | ₩130B | ₩169B | ₩152B | ₩127B | ₩106B |
| Operating income | ₩77B | ₩104B | ₩85B | ₩71B | ₩53B |
| Net income | ₩41B | ₩66B | ₩34B | ₩30B | ₩20B |
| Net income to shareholders | ₩41B | ₩66B | ₩34B | ₩30B | ₩20B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩1.4T | ₩1.5T | ₩1.5T | ₩1.5T | ₩1.4T |
| Current assets | ₩313B | ₩318B | ₩318B | ₩283B | ₩219B |
| Cash and equivalents | ₩82B | ₩101B | ₩82B | ₩50B | ₩33B |
| Total liabilities | ₩660B | ₩729B | ₩814B | ₩765B | ₩756B |
| Current liabilities | ₩344B | ₩311B | ₩406B | ₩290B | ₩344B |
| Borrowings | ₩406B | ₩438B | ₩476B | ₩501B | ₩497B |
| Total equity | ₩786B | ₩756B | ₩706B | ₩687B | ₩656B |
| Shareholders' equity | ₩786B | ₩756B | ₩706B | ₩687B | ₩656B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩94B | ₩126B | ₩120B | ₩81B | ₩33B |
| Capital spending | ₩45B | ₩45B | ₩40B | ₩45B | ₩87B |
| Free cash flow | ₩49B | ₩81B | ₩80B | ₩36B | −₩54B |
| Dividends paid | ₩12B | ₩11B | ₩9.7B | ₩8.1B | ₩6.9B |
Consolidated where available. Amounts in won.
Also known as: Sampyo Cement / 삼표시멘트 / 038500 / KRX:038500
Source: KRX statistical information