Exion Group엑시온그룹
069920 · KOSDAQ · ₩069920 · 엑시온그룹
₩1,469▲ ₩101 (7.38%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩24B | ₩4.7B | ₩4.6B | ₩5.5B | ₩9.5B |
| Cost of sales | ₩22B | ₩3.8B | ₩4B | ₩3.6B | ₩5.8B |
| Gross profit | ₩1.8B | ₩926M | ₩621M | ₩1.9B | ₩3.7B |
| Operating income | −₩5.9B | −₩10B | −₩12B | −₩12B | −₩7.8B |
| Net income | −₩22B | −₩16B | −₩15B | −₩11B | ₩45B |
| Net income to shareholders | −₩22B | −₩16B | −₩15B | −₩11B | ₩45B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩78B | ₩60B | ₩45B | ₩62B | ₩82B |
| Current assets | ₩19B | ₩27B | ₩37B | ₩43B | ₩61B |
| Cash and equivalents | ₩1.1B | ₩4B | ₩12B | ₩5.1B | ₩5.9B |
| Total liabilities | ₩39B | ₩12B | ₩3.4B | ₩4.7B | ₩16B |
| Current liabilities | ₩35B | ₩12B | ₩3.2B | ₩4.5B | ₩13B |
| Borrowings | ₩4.1B | ₩4.3B | ₩172M | ₩0 | ₩2B |
| Total equity | ₩38B | ₩48B | ₩42B | ₩57B | ₩67B |
| Shareholders' equity | ₩38B | ₩48B | ₩42B | ₩57B | ₩67B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩9.1B | −₩9.1B | ₩485M | −₩19B | −₩2.3B |
| Capital spending | ₩110M | ₩439M | ₩55M | ₩38M | ₩62M |
| Free cash flow | −₩9.2B | −₩9.5B | ₩430M | −₩19B | −₩2.4B |
| Dividends paid | ₩165M | — | — | — | — |
Consolidated where available. Amounts in won.
Also known as: Exion Group / 엑시온그룹 / 069920 / KRX:069920
Source: KRX statistical information