Ask Warren

SM Kukil

078130 · KOSDAQ · ₩078130 · 에스엠국일

₩3,380▲ ₩25 (0.75%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩15B₩17B₩15B₩16B₩18B₩19B−₩1.6B₩20B
Cost of sales₩14B₩15B₩14B₩14B₩17B₩17B−₩6.2B₩20B
Gross profit₩1.3B₩1.2B₩1.1B₩1.6B₩1.4B₩1.4B₩4.6B−₩266M
Operating income−₩200M−₩504M−₩601M₩26M−₩55M₩136M₩4.4B−₩2.1B
Net income₩150M−₩359M−₩1.4B−₩2.3B₩1.5B₩276M−₩11B−₩1.6B
Net income to shareholders₩150M−₩359M−₩1.4B−₩2.3B₩1.5B₩276M−₩8.5B−₩1.8B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩131B₩133B₩134B₩138B₩138B₩138B₩142B₩151B
Current assets₩42B₩41B₩42B₩41B₩42B₩42B₩65B₩68B
Cash and equivalents₩16B₩8.9B₩7.2B₩6.7B₩7.4B₩7.9B₩17B₩24B
Total liabilities₩12B₩14B₩14B₩14B₩12B₩15B₩19B₩18B
Current liabilities₩4B₩5.7B₩6.2B₩5.4B₩5B₩4.8B₩9.8B₩6.3B
Borrowings——₩214M₩414M₩527M₩514M₩0₩341M
Total equity₩120B₩120B₩120B₩124B₩125B₩123B₩123B₩133B
Shareholders' equity₩120B₩120B₩120B₩124B₩125B₩123B₩123B₩133B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩1.3B₩207M₩954M₩2.7B₩404M−₩507M−₩1.9B₩4.6B
Capital spending₩194M₩531M₩186M₩312M₩806M₩19B₩364M₩1.1B
Free cash flow₩1.1B−₩324M₩768M₩2.4B−₩402M−₩19B−₩2.3B₩3.5B

Consolidated where available. Amounts in won.

Also known as: SM Kukil / 에스엠국일 / 078130 / KRX:078130

Source: KRX statistical information