SM Kukil에스엠국일
078130 · KOSDAQ · ₩078130 · 에스엠국일
₩3,395▼ ₩75 (2.16%)End-of-day · Oct 27, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩68B | ₩56B | ₩81B | ₩112B | ₩95B |
| Cost of sales | ₩62B | ₩52B | ₩80B | ₩115B | ₩93B |
| Gross profit | ₩5.5B | ₩4.2B | ₩319M | −₩2.9B | ₩2.1B |
| Operating income | −₩495M | −₩1.3B | −₩7.4B | −₩11B | −₩6.3B |
| Net income | −₩1.9B | −₩13B | −₩21B | −₩19B | −₩8.2B |
| Net income to shareholders | −₩1.9B | −₩13B | −₩21B | −₩19B | −₩8.2B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩134B | ₩142B | ₩225B | ₩131B | ₩141B |
| Current assets | ₩42B | ₩65B | ₩143B | ₩49B | ₩56B |
| Cash and equivalents | ₩7.2B | ₩17B | ₩103B | ₩1.2B | ₩8.4B |
| Total liabilities | ₩14B | ₩19B | ₩87B | ₩82B | ₩73B |
| Current liabilities | ₩6.2B | ₩9.8B | ₩76B | ₩61B | ₩54B |
| Borrowings | ₩214M | ₩0 | ₩58B | ₩50B | ₩47B |
| Total equity | ₩120B | ₩123B | ₩138B | ₩49B | ₩68B |
| Shareholders' equity | ₩120B | ₩123B | ₩138B | ₩49B | ₩68B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩3.6B | −₩14B | −₩907M | −₩12B | −₩9.9B |
| Capital spending | ₩20B | ₩1.8B | — | — | — |
| Free cash flow | −₩17B | −₩15B | −₩907M | −₩12B | −₩9.9B |
Consolidated where available. Amounts in won.
Also known as: SM Kukil / 에스엠국일 / 078130 / KRX:078130
Source: KRX statistical information