Ask Warren

Brainzcompany

099390 · KOSDAQ · ₩099390 · 브레인즈컴퍼니

₩3,445▲ ₩110 (3.30%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩25B₩27B₩26B₩18B₩18B
Cost of sales₩10B₩12B₩12B₩5.8B₩5.5B
Gross profit₩15B₩14B₩14B₩12B₩12B
Operating income₩2.1B₩3.6B₩3.3B₩4.8B₩5.3B
Net income₩4.6B₩4.6B₩5.1B₩5B₩4.9B
Net income to shareholders₩5.1B₩4.8B₩5B₩5B₩4.9B

Balance sheet

20252024202320222021
Total assets₩60B₩56B₩56B₩47B₩45B
Current assets₩52B₩45B₩43B₩42B₩40B
Cash and equivalents₩8B₩6.3B₩6.1B₩8.8B₩4.7B
Total liabilities₩6B₩5.3B₩7.7B₩4.1B₩4.4B
Current liabilities₩5.1B₩3.3B₩5.4B₩3.5B₩3.6B
Borrowings₩660M₩1.1B₩1.1B——
Total equity₩54B₩50B₩48B₩43B₩40B
Shareholders' equity₩54B₩50B₩48B₩43B₩40B

Cash flow

20252024202320222021
Cash from operations₩5.8B₩5.2B₩3.8B₩5.1B₩5.6B
Capital spending₩89M₩433M₩337M₩162M₩244M
Free cash flow₩5.7B₩4.8B₩3.5B₩5B₩5.4B
Dividends paid₩463M₩479M₩480M₩489M₩7.6M

Consolidated where available. Amounts in won.

Also known as: Brainzcompany / 브레인즈컴퍼니 / 099390 / KRX:099390

Source: KRX statistical information