Selvas AI셀바스AI
108860 · KOSDAQ · ₩108860 · 셀바스AI
₩7,190▼ ₩470 (6.14%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩115B | ₩112B | ₩53B | ₩51B | ₩49B |
| Cost of sales | ₩113B | ₩112B | ₩49B | ₩46B | ₩43B |
| Gross profit | ₩1.5B | ₩800M | ₩4.1B | ₩5B | ₩5.6B |
| Operating income | ₩1.5B | ₩800M | ₩4.1B | ₩5B | ₩5.6B |
| Net income | −₩4.3B | −₩1B | −₩125M | ₩7.7B | ₩4.8B |
| Net income to shareholders | −₩6B | −₩5.8B | −₩2.6B | ₩6.6B | ₩3.8B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩307B | ₩312B | ₩193B | ₩107B | ₩98B |
| Current assets | ₩166B | ₩171B | ₩124B | ₩47B | ₩54B |
| Cash and equivalents | ₩44B | ₩36B | ₩85B | ₩19B | ₩15B |
| Total liabilities | ₩47B | ₩49B | ₩24B | ₩35B | ₩42B |
| Current liabilities | ₩36B | ₩38B | ₩17B | ₩19B | ₩25B |
| Borrowings | ₩16B | ₩18B | ₩11B | ₩21B | ₩26B |
| Total equity | ₩260B | ₩263B | ₩169B | ₩72B | ₩56B |
| Shareholders' equity | ₩110B | ₩121B | ₩131B | ₩55B | ₩41B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩9.4B | ₩5.2B | ₩4B | ₩5.1B | ₩6B |
| Capital spending | ₩1.9B | ₩2.5B | ₩576M | ₩724M | ₩701M |
| Free cash flow | ₩7.5B | ₩2.8B | ₩3.5B | ₩4.4B | ₩5.3B |
| Dividends paid | ₩0 | ₩399M | — | — | — |
Consolidated where available. Amounts in won.
Also known as: Selvas AI / 셀바스AI / 108860 / KRX:108860
Source: KRX statistical information