MS Autotech엠에스오토텍
123040 · KOSDAQ · ₩123040 · 엠에스오토텍
₩1,590▼ ₩105 (6.19%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩1.7T | ₩1.8T | ₩2.1T | ₩2T | ₩1.5T |
| Cost of sales | ₩1.6T | ₩1.5T | ₩1.8T | ₩1.7T | ₩1.4T |
| Gross profit | ₩154B | ₩232B | ₩300B | ₩275B | ₩144B |
| Operating income | ₩31B | ₩96B | ₩175B | ₩149B | ₩51B |
| Net income | −₩75B | ₩77B | ₩92B | ₩113B | ₩20B |
| Net income to shareholders | −₩109B | ₩1.6B | ₩12B | ₩43B | −₩8.2B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩1.7T | ₩1.7T | ₩1.7T | ₩1.5T | ₩1.3T |
| Current assets | ₩722B | ₩824B | ₩896B | ₩757B | ₩583B |
| Cash and equivalents | ₩225B | ₩273B | ₩258B | ₩143B | ₩121B |
| Total liabilities | ₩1.1T | ₩1.1T | ₩1.1T | ₩1.1T | ₩962B |
| Current liabilities | ₩490B | ₩738B | ₩852B | ₩748B | ₩642B |
| Borrowings | ₩652B | ₩264B | ₩199B | ₩294B | ₩290B |
| Total equity | ₩637B | ₩679B | ₩569B | ₩462B | ₩347B |
| Shareholders' equity | ₩183B | ₩296B | ₩211B | ₩184B | ₩139B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩105B | ₩186B | ₩292B | ₩155B | ₩18B |
| Capital spending | ₩67B | ₩139B | ₩101B | ₩128B | ₩132B |
| Free cash flow | ₩38B | ₩47B | ₩190B | ₩27B | −₩114B |
| Dividends paid | ₩4.3B | ₩8.7B | ₩2.2B | — | ₩1.7B |
Consolidated where available. Amounts in won.
Also known as: MS Autotech / 엠에스오토텍 / 123040 / KRX:123040
Source: KRX statistical information