Ask Warren

TSE

131290 · KOSDAQ · ₩131290 · 티에스이

₩222,000▼ ₩38,500 (14.78%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩189B₩151B₩124B₩104B₩118B₩83B₩103B₩111B
Cost of sales₩118B₩93B₩86B₩74B₩87B₩61B₩75B₩78B
Gross profit₩70B₩58B₩37B₩30B₩31B₩22B₩28B₩33B
Operating income₩53B₩42B₩20B₩11B₩15B₩3.1B₩14B₩21B
Net income₩42B₩40B₩22B₩12B₩4.6B₩1.8B₩23B₩14B
Net income to shareholders₩37B₩37B₩19B₩11B₩4.2B₩3.1B₩22B₩13B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩788B₩677B₩608B₩540B₩512B₩515B₩519B₩488B
Current assets₩455B₩374B₩311B₩265B₩251B₩260B₩269B₩248B
Cash and equivalents₩117B₩58B₩76B₩63B₩46B₩41B₩45B₩41B
Total liabilities₩207B₩160B₩143B₩127B₩113B₩120B₩120B₩109B
Current liabilities₩177B₩128B₩112B₩99B₩85B₩96B₩95B₩76B
Borrowings₩47B₩43B₩43B₩42B₩40B₩38B₩38B₩38B
Total equity₩581B₩517B₩465B₩413B₩400B₩395B₩400B₩379B
Shareholders' equity₩474B₩426B₩391B₩355B₩344B₩340B₩343B₩322B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩51B−₩21B₩23B₩32B₩6.6B−₩13B₩16B₩13B
Capital spending₩30B₩16B₩11B₩13B₩13B₩10B₩11B₩4.1B
Free cash flow₩21B−₩37B₩11B₩19B−₩6.5B−₩23B₩5.2B₩9.4B
Dividends paid₩5B₩0₩0₩0₩0₩4.3B₩0₩0

Consolidated where available. Amounts in won.

Also known as: TSE / 티에스이 / 131290 / KRX:131290

Source: KRX statistical information